Spirit Technology Solutions Ltd
ASX:ITS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Spirit Technology Solutions Ltd
ASX:ITS
|
AU |
|
Cadence Bank
NYSE:CADE
|
US |
|
R
|
Realord Group Holdings Ltd
SWB:CUV
|
HK |
|
P
|
PC Connection Inc
F:PCC
|
US |
|
R
|
Re/Max Holdings Inc
XBER:2RM
|
US |
|
Bavarian Nordic A/S
F:BV3A
|
DK |
|
M
|
MPHB Capital Bhd
KLSE:MPHBCAP
|
MY |
|
A
|
Ascot Resources Ltd
F:BHQ
|
CA |
|
T
|
Teleperformance SE
XMUN:RCF
|
FR |
|
Globalstar Inc
F:P8S0
|
US |
|
Picpay Holdings Netherlands BV
NASDAQ:PICS
|
BR |
|
S
|
Sixt SE
DUS:SIX2
|
DE |
|
F
|
Fossil Group Inc
XMUN:FSL
|
US |
|
S
|
Sellas Life Sciences Group Inc
F:RXK3
|
US |
|
Avalo Therapeutics Inc
NASDAQ:AVTX
|
US |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|