First Time Loading...

InvoCare Ltd
ASX:IVC

Watchlist Manager
InvoCare Ltd Logo
InvoCare Ltd
ASX:IVC
Watchlist
Price: 12.67 AUD Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

1.7B
-0.8%
Assets
Growth Rates:
1 Year
+1%
3 Years
-1%
5 Years
+41%
7 Years
+65%
10 Years
+94%
1.1B
-0.4%
Liabilities
Growth Rates:
1 Year
-7%
3 Years
-8%
5 Years
+2%
7 Years
+30%
10 Years
+47%
636.7m
-1%
Equity
Growth Rates:
1 Year
+17%
3 Years
+16%
5 Years
+284%
7 Years
+208%
10 Years
+313%

Balance Sheet Decomposition
InvoCare Ltd

1.7B
Assets
1.1B
Liabilities
1.7B
Assets
1.1B
Liabilities
Current Assets 193m
Cash & Short-Term Investments 21.9m
Receivables 76.8m
Other Current Assets 94.3m
Non-Current Assets 1.5B
Long-Term Investments 8.2m
PP&E 672.4m
Intangibles 234.7m
Other Non-Current Assets 609m
Current Liabilities 138.6m
Accounts Payable 48.2m
Accrued Liabilities 18.3m
Other Current Liabilities 72.1m
Non-Current Liabilities 942.1m
Long-Term Debt 398.8m
Other Non-Current Liabilities 543.3m

Balance Sheet
InvoCare Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
9
10
9
12
16
15
20
119
54
32
Cash
9
10
9
12
16
15
20
119
54
32
Total Receivables
33
33
35
43
45
43
53
54
59
72
Accounts Receivables
32
32
33
42
43
33
43
40
44
55
Other Receivables
2
1
2
1
1
9
10
14
15
18
Inventory
22
22
24
26
29
46
45
44
47
45
Other Current Assets
37
43
46
49
53
53
68
57
60
46
Total Current Assets
100
109
114
129
142
156
186
274
219
195
PP&E Net
297
308
322
332
355
426
571
609
648
685
PP&E Gross
297
308
322
332
355
0
571
609
648
0
Accumulated Depreciation
138
138
153
165
183
0
199
230
255
0
Intangible Assets
8
7
6
5
4
205
28
13
13
233
Goodwill
141
141
147
148
144
0
182
213
214
0
Note Receivable
14
16
22
27
30
13
36
33
25
21
Long-Term Investments
5
3
1
1
0
0
0
0
4
6
Other Long-Term Assets
352
377
397
443
509
557
597
602
634
591
Other Assets
141
141
147
148
144
0
182
213
214
0
Total Assets
917
N/A
965
+5%
1 009
+4%
1 085
+8%
1 185
+9%
1 356
+14%
1 601
+18%
1 743
+9%
1 757
+1%
1 731
-1%
Liabilities
Accounts Payable
33
35
38
44
54
61
61
61
69
86
Accrued Liabilities
13
14
14
15
15
14
15
17
17
18
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
13
19
21
21
Other Current Liabilities
50
53
56
59
63
66
85
85
91
55
Total Current Liabilities
96
102
108
118
132
142
174
182
198
181
Long-Term Debt
224
229
231
234
243
408
507
392
344
362
Deferred Income Tax
29
32
36
41
55
24
35
29
42
70
Minority Interest
1
1
1
1
1
1
1
1
1
1
Other Liabilities
397
413
429
458
472
591
588
617
593
471
Total Liabilities
747
N/A
778
+4%
806
+4%
852
+6%
903
+6%
1 166
+29%
1 305
+12%
1 221
-6%
1 178
-4%
1 085
-8%
Equity
Common Stock
137
137
137
137
137
124
235
511
511
511
Retained Earnings
36
52
65
93
141
66
70
18
76
145
Treasury Stock
5
4
3
2
1
0
15
14
14
13
Other Equity
1
3
3
5
4
0
6
7
5
3
Total Equity
170
N/A
187
+10%
202
+8%
233
+15%
281
+21%
190
-32%
296
+56%
521
+76%
580
+11%
646
+12%
Total Liabilities & Equity
917
N/A
965
+5%
1 009
+4%
1 085
+8%
1 185
+9%
1 356
+14%
1 601
+18%
1 743
+9%
1 757
+1%
1 731
-1%
Shares Outstanding
Common Shares Outstanding
109
109
110
110
110
109
116
143
143
143

See Also

Summary
IVC intrinsic value, competitors valuation, and company profile.
DCF Valuation
IVC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IVC stock valuation using valuation multiples.
Wall Street Estimates
IVC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IVC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.