InvoCare Ltd
ASX:IVC

Watchlist Manager
InvoCare Ltd Logo
InvoCare Ltd
ASX:IVC
Watchlist
Price: 12.67 AUD Market Closed
Market Cap: 1.8B AUD

Relative Value

There is not enough data to reliably calculate the relative value of IVC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IVC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
3.1
Median 5Y
3.1
Industry
1.2
Forward
2.9
vs History
vs Industry
Median 3Y
93.3
Median 5Y
87.9
Industry
15.4
Forward
37.4
vs History
vs Industry
Median 3Y
47.3
Median 5Y
26.4
Industry
8
vs History
vs Industry
Median 3Y
2 288.5
Median 5Y
284.2
Industry
11.2
vs History
vs Industry
Median 3Y
2.8
Median 5Y
2.8
Industry
1.7
vs History
vs Industry
Median 3Y
3.7
Median 5Y
3.7
Industry
1.4
Forward
3.5
vs History
vs Industry
Median 3Y
5.2
Median 5Y
5
Industry
2.9
vs History
vs Industry
Median 3Y
46.2
Median 5Y
46.2
Industry
7.5
Forward
16.1
vs History
vs Industry
Median 3Y
46.2
Median 5Y
46.2
Industry
10.6
Forward
26.1
vs History
vs Industry
Median 3Y
57.1
Median 5Y
31.2
Industry
8.2
vs History
vs Industry
Median 3Y
-67.6
Median 5Y
-67.6
Industry
9.9
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

IVC Competitors Multiples
InvoCare Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
AU
Slater & Gordon Ltd
ASX:SGH
18.8B AUD 1.7 35.8 17.4 17.4
US
Service Corporation International
NYSE:SCI
11B USD 2.6 20.6 11.8 15.8
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.7B USD 1.3 10.4 5.2 10.8
US
H & R Block Inc
NYSE:HRB
5.6B USD 1.5 9.2 7.2 8.1
US
StubHub Holdings Inc
NYSE:STUB
4.6B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4B USD 2 15.3 9.2 10.9
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.2B USD 2.4 30.1 21.4 27.8
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
175.9B INR 15.4 73.5 -553.4 -244
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
InvoCare Ltd
ASX:IVC
Average EV/EBITDA: 94
46.2
132%
0.3
AU
Slater & Gordon Ltd
ASX:SGH
17.4
22%
0.8
US
Service Corporation International
NYSE:SCI
11.8
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
7.2
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
198%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.2
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
21.4
14%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -553.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
InvoCare Ltd
ASX:IVC
Average EV/EBIT: 97.7
46.2
101%
0.5
AU
Slater & Gordon Ltd
ASX:SGH
17.4
11%
1.6
US
Service Corporation International
NYSE:SCI
15.8
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.8
8%
1.3
US
H & R Block Inc
NYSE:HRB
8.1
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
10.9
9%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.8
14%
2
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -244 N/A N/A