Ionic Rare Earths Ltd
ASX:IXR

Watchlist Manager
Ionic Rare Earths Ltd Logo
Ionic Rare Earths Ltd
ASX:IXR
Watchlist
Price: 0.535 AUD -4.46% Market Closed
Market Cap: AU$120.4m

Relative Value

The Relative Value of one IXR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.535 AUD, Ionic Rare Earths Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IXR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IXR Competitors Multiples
Ionic Rare Earths Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ionic Rare Earths Ltd
ASX:IXR
121.5m AUD 0 -10.6 -8.9 -8.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 144.5 34 683.8 1 454 099.1 1 668 674.7
CN
Zijin Mining Group Co Ltd
SSE:601899
1.1T CNY 3.4 24.8 19.8 19.8
US
Newmont Corporation
NYSE:NEM
137.1B USD 6.4 19.3 11.7 14.8
AU
Greatland Gold PLC
ASX:GGP
181B AUD 97.1 275.8 101.2 113.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
145.3B CAD 10.1 31 11.1 14.5
CA
Barrick Mining Corp
F:ABR0
74.3B EUR 6 24.4 12.3 15.7
CA
Barrick Gold Corp
TSX:ABX
118B CAD 5.9 24.2 7.5 9.6
HK
Zijin Gold International Co Ltd
HKEX:2259
611.4B HKD 27.7 172 7.6 10.7
CA
Wheaton Precious Metals Corp
TSX:WPM
90.5B CAD 36.5 66.8 35.4 45.1
UK
Anglogold Ashanti PLC
F:HT3
45.3B EUR 5.5 22.6 17 17
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Ionic Rare Earths Ltd
ASX:IXR
Average EV/EBITDA: 145 432.3
Negative Multiple: -8.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 454 099.1
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19.8
34%
0.6
US
Newmont Corporation
NYSE:NEM
11.7
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
101.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.1
27%
0.4
CA
Barrick Mining Corp
F:ABR0
12.3
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.5
33%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
7.6
48%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
35.4
32%
1.1
UK
Anglogold Ashanti PLC
F:HT3
17
72%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Ionic Rare Earths Ltd
ASX:IXR
Average EV/EBIT: 166 893.5
Negative Multiple: -8.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 668 674.7
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19.8
28%
0.7
US
Newmont Corporation
NYSE:NEM
14.8
32%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
113.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.5
38%
0.4
CA
Barrick Mining Corp
F:ABR0
15.7
43%
0.4
CA
Barrick Gold Corp
TSX:ABX
9.6
43%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
10.7
58%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
45.1
28%
1.6
UK
Anglogold Ashanti PLC
F:HT3
17
61%
0.3