Keybridge Capital Ltd
ASX:KBC
Balance Sheet
Balance Sheet Decomposition
Keybridge Capital Ltd
Keybridge Capital Ltd
Balance Sheet
Keybridge Capital Ltd
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
2
|
1
|
5
|
2
|
0
|
0
|
0
|
0
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Equivalents |
3
|
2
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
15
|
13
|
12
|
7
|
7
|
3
|
7
|
12
|
6
|
9
|
|
| Total Receivables |
3
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
2
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
22
|
15
|
14
|
13
|
14
|
10
|
9
|
12
|
7
|
11
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
17
|
17
|
12
|
5
|
5
|
4
|
4
|
5
|
6
|
10
|
|
| Long-Term Investments |
0
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
44
N/A
|
35
-20%
|
28
-19%
|
20
-29%
|
20
+2%
|
16
-24%
|
15
-5%
|
18
+22%
|
14
-25%
|
21
+55%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
1
|
0
|
0
|
2
|
1
|
1
|
1
|
3
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
6
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
|
| Total Current Liabilities |
5
|
1
|
0
|
0
|
9
|
6
|
1
|
5
|
10
|
5
|
|
| Long-Term Debt |
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Total Liabilities |
11
N/A
|
5
-52%
|
5
-15%
|
4
0%
|
9
+106%
|
6
-30%
|
2
-76%
|
5
+224%
|
10
+88%
|
10
+3%
|
|
| Equity | |||||||||||
| Common Stock |
254
|
254
|
254
|
254
|
254
|
255
|
257
|
257
|
257
|
257
|
|
| Retained Earnings |
221
|
224
|
230
|
238
|
242
|
246
|
243
|
244
|
253
|
246
|
|
| Total Equity |
33
N/A
|
30
-10%
|
24
-20%
|
16
-34%
|
11
-28%
|
9
-18%
|
13
+46%
|
13
-2%
|
4
-68%
|
11
+174%
|
|
| Total Liabilities & Equity |
44
N/A
|
35
-20%
|
28
-19%
|
20
-29%
|
20
+2%
|
16
-24%
|
15
-5%
|
18
+22%
|
14
-25%
|
21
+55%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
159
|
159
|
159
|
158
|
157
|
188
|
206
|
213
|
213
|
213
|
|