Keybridge Capital Ltd
ASX:KBC

Watchlist Manager
Keybridge Capital Ltd Logo
Keybridge Capital Ltd
ASX:KBC
Watchlist
Price: 0.047 AUD Market Closed
Market Cap: 9.7m AUD

Relative Value

KBC doesn't have a meaningful market cap.

The Relative Value of one KBC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.047 AUD, Keybridge Capital Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KBC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
85
Median 3Y
0.5
Median 5Y
0.5
Industry
3.3
vs History
41
vs Industry
66
Median 3Y
1.4
Median 5Y
1.4
Industry
15.7
vs History
vs Industry
21
Median 3Y
-2.6
Median 5Y
-3.1
Industry
10.2
vs History
vs Industry
20
Median 3Y
-1.2
Median 5Y
-1.4
Industry
12
vs History
77
vs Industry
55
Median 3Y
0.9
Median 5Y
1.1
Industry
1.4
vs History
33
vs Industry
84
Median 3Y
0.1
Median 5Y
0.1
Industry
5.1
vs History
52
vs Industry
83
Median 3Y
0.2
Median 5Y
0.5
Industry
7.4
vs History
3
vs Industry
68
Median 3Y
0.4
Median 5Y
-2
Industry
14.2
vs History
3
vs Industry
64
Median 3Y
0.4
Median 5Y
-2
Industry
14.9
vs History
vs Industry
25
Median 3Y
-0.6
Median 5Y
-1.6
Industry
12.6
vs History
vs Industry
25
Median 3Y
-0.6
Median 5Y
-1.6
Industry
13.4
vs History
73
vs Industry
73
Median 3Y
0.3
Median 5Y
1
Industry
1

Multiples Across Competitors

KBC Competitors Multiples
Keybridge Capital Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Keybridge Capital Ltd
ASX:KBC
10m AUD 0.5 1.4 0.4 0.4
US
Blackstone Inc
NYSE:BX
199.4B USD 15.1 73.7 31.7 31.9
US
BlackRock Inc
NYSE:BLK
182B USD 8 29.9 21.5 24.2
US
KKR & Co Inc
NYSE:KKR
117.6B USD 6.5 52.1 370.4 370.4
CA
Brookfield Corp
NYSE:BN
106B USD 1.4 127.6 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
88.7B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
85.5B USD 24.3 42.7 45.8 46.5
US
Bank of New York Mellon Corp
NYSE:BK
84.2B USD 4.2 15.9 79.6 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
116.7B CAD 23.8 41.9 44.9 45.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.2B EUR 23.8 41.9 44.9 45.6
LU
Reinet Investments SCA
JSE:RNI
81.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Keybridge Capital Ltd
ASX:KBC
Average EV/EBITDA: 72.3
0.4
N/A N/A
US
Blackstone Inc
NYSE:BX
31.7
18%
1.8
US
BlackRock Inc
NYSE:BLK
21.5
19%
1.1
US
KKR & Co Inc
NYSE:KKR
370.4
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
79.6
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
44.9
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.9
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Keybridge Capital Ltd
ASX:KBC
Average EV/EBIT: 72.8
0.4
N/A N/A
US
Blackstone Inc
NYSE:BX
31.9
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.2
18%
1.3
US
KKR & Co Inc
NYSE:KKR
370.4
126%
2.9
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.5
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.6
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.6
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A