Kalium Lakes Ltd
ASX:KLL
Cash Flow Statement
Cash Flow Statement
Kalium Lakes Ltd
Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||
Change in Working Capital |
(3)
|
(6)
|
(9)
|
(11)
|
(13)
|
(67)
|
(116)
|
(142)
|
0
|
60
|
0
|
28
|
|
Cash from Operating Activities |
(3)
N/A
|
(7)
-88%
|
(11)
-69%
|
(12)
-10%
|
(14)
-16%
|
(75)
-441%
|
(124)
-65%
|
(149)
-20%
|
(7)
+95%
|
48
N/A
|
(23)
N/A
|
(7)
+70%
|
|
Investing Cash Flow | |||||||||||||
Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(133)
|
(134)
|
(40)
|
(54)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(5)
|
(10)
|
|
Cash from Investing Activities |
(0)
N/A
|
(1)
-32%
|
(1)
-112%
|
(1)
+7%
|
(0)
+84%
|
(0)
-172%
|
(1)
-192%
|
(1)
+31%
|
(134)
-13 431%
|
(135)
0%
|
(46)
+66%
|
(64)
-40%
|
|
Financing Cash Flow | |||||||||||||
Net Issuance of Common Stock |
11
|
18
|
15
|
4
|
24
|
94
|
134
|
64
|
3
|
59
|
59
|
34
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
20
|
50
|
111
|
118
|
38
|
4
|
3
|
|
Other |
(1)
|
(2)
|
(1)
|
(0)
|
(2)
|
(6)
|
(18)
|
(14)
|
(0)
|
(7)
|
(8)
|
(5)
|
|
Cash from Financing Activities |
9
N/A
|
16
+66%
|
14
-12%
|
4
-73%
|
22
+483%
|
108
+393%
|
165
+53%
|
161
-2%
|
121
-25%
|
90
-26%
|
56
-37%
|
32
-43%
|
|
Change in Cash | |||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Net Change in Cash |
6
N/A
|
9
+56%
|
2
-82%
|
(9)
N/A
|
8
N/A
|
32
+314%
|
39
+21%
|
11
-71%
|
(20)
N/A
|
4
N/A
|
(13)
N/A
|
(39)
-207%
|
|
Free Cash Flow | |||||||||||||
Free Cash Flow |
(4)
N/A
|
(7)
-80%
|
(12)
-73%
|
(13)
-8%
|
(14)
-7%
|
(76)
-435%
|
(126)
-65%
|
(150)
-19%
|
(141)
+6%
|
(86)
+39%
|
(64)
+26%
|
(62)
+3%
|