First Time Loading...
K

Kalium Lakes Ltd
ASX:KLL

Watchlist Manager
Kalium Lakes Ltd
ASX:KLL
Watchlist
Price: 0.025 AUD Market Closed
Updated: Apr 20, 2024

Intrinsic Value

KLL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Kalium Lakes Ltd. is an exploration and development company, which engages in the exploration and evaluation of mineral resources. [ Read More ]

The intrinsic value of one KLL stock under the Base Case scenario is 0.178 AUD. Compared to the current market price of 0.025 AUD, Kalium Lakes Ltd is Undervalued by 86%.

Key Points:
KLL Intrinsic Value
Base Case
0.178 AUD
Undervaluation 86%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kalium Lakes Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KLL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kalium Lakes Ltd

Provide an overview of the primary business activities
of Kalium Lakes Ltd.

What unique competitive advantages
does Kalium Lakes Ltd hold over its rivals?

What risks and challenges
does Kalium Lakes Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kalium Lakes Ltd.

Provide P/S
for Kalium Lakes Ltd.

Provide P/E
for Kalium Lakes Ltd.

Provide P/OCF
for Kalium Lakes Ltd.

Provide P/FCFE
for Kalium Lakes Ltd.

Provide P/B
for Kalium Lakes Ltd.

Provide EV/S
for Kalium Lakes Ltd.

Provide EV/GP
for Kalium Lakes Ltd.

Provide EV/EBITDA
for Kalium Lakes Ltd.

Provide EV/EBIT
for Kalium Lakes Ltd.

Provide EV/OCF
for Kalium Lakes Ltd.

Provide EV/FCFF
for Kalium Lakes Ltd.

Provide EV/IC
for Kalium Lakes Ltd.

Show me price targets
for Kalium Lakes Ltd made by professional analysts.

What are the Revenue projections
for Kalium Lakes Ltd?

How accurate were the past Revenue estimates
for Kalium Lakes Ltd?

What are the Net Income projections
for Kalium Lakes Ltd?

How accurate were the past Net Income estimates
for Kalium Lakes Ltd?

What are the EPS projections
for Kalium Lakes Ltd?

How accurate were the past EPS estimates
for Kalium Lakes Ltd?

What are the EBIT projections
for Kalium Lakes Ltd?

How accurate were the past EBIT estimates
for Kalium Lakes Ltd?

Compare the revenue forecasts
for Kalium Lakes Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kalium Lakes Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kalium Lakes Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kalium Lakes Ltd compared to its peers.

Compare the P/E ratios
of Kalium Lakes Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kalium Lakes Ltd with its peers.

Analyze the financial leverage
of Kalium Lakes Ltd compared to its main competitors.

Show all profitability ratios
for Kalium Lakes Ltd.

Provide ROE
for Kalium Lakes Ltd.

Provide ROA
for Kalium Lakes Ltd.

Provide ROIC
for Kalium Lakes Ltd.

Provide ROCE
for Kalium Lakes Ltd.

Provide Gross Margin
for Kalium Lakes Ltd.

Provide Operating Margin
for Kalium Lakes Ltd.

Provide Net Margin
for Kalium Lakes Ltd.

Provide FCF Margin
for Kalium Lakes Ltd.

Show all solvency ratios
for Kalium Lakes Ltd.

Provide D/E Ratio
for Kalium Lakes Ltd.

Provide D/A Ratio
for Kalium Lakes Ltd.

Provide Interest Coverage Ratio
for Kalium Lakes Ltd.

Provide Altman Z-Score Ratio
for Kalium Lakes Ltd.

Provide Quick Ratio
for Kalium Lakes Ltd.

Provide Current Ratio
for Kalium Lakes Ltd.

Provide Cash Ratio
for Kalium Lakes Ltd.

What is the historical Revenue growth
over the last 5 years for Kalium Lakes Ltd?

What is the historical Net Income growth
over the last 5 years for Kalium Lakes Ltd?

What is the current Free Cash Flow
of Kalium Lakes Ltd?

Financials

Balance Sheet Decomposition
Kalium Lakes Ltd

Current Assets 25.1m
Cash & Short-Term Investments 13.7m
Receivables 200k
Other Current Assets 11.2m
Non-Current Assets 276.4m
PP&E 135.9m
Other Non-Current Assets 140.5m
Current Liabilities 5.9m
Accounts Payable 5.3m
Accrued Liabilities 600k
Non-Current Liabilities 202.3m
Long-Term Debt 180.8m
Other Non-Current Liabilities 21.5m
Efficiency

Earnings Waterfall
Kalium Lakes Ltd

Revenue
3.8m AUD
Cost of Revenue
4.1m AUD
Gross Profit
7.9m AUD
Operating Expenses
-31.4m AUD
Operating Income
-23.5m AUD
Other Expenses
-98.8m AUD
Net Income
-122.3m AUD

Free Cash Flow Analysis
Kalium Lakes Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

KLL Profitability Score
Profitability Due Diligence

Kalium Lakes Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
ROIC is Increasing
Negative ROIC
26/100
Profitability
Score

Kalium Lakes Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

KLL Solvency Score
Solvency Due Diligence

Kalium Lakes Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
40/100
Solvency
Score

Kalium Lakes Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KLL Price Targets Summary
Kalium Lakes Ltd

Wall Street analysts forecast KLL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KLL is 0.08 AUD .

Lowest
Price Target
Not Available
Average
Price Target
0.08 AUD
220% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KLL Price
Kalium Lakes Ltd

1M 1M
+0%
6M 6M
+0%
1Y 1Y
-31%
3Y 3Y
-88%
5Y 5Y
-93%
10Y 10Y
-83%
Annual Price Range
0.025
52w Low
0.022
52w High
0.036
Price Metrics
Average Annual Return -39.37%
Standard Deviation of Annual Returns 27.35%
Max Drawdown -95%
Shares Statistics
Market Capitalization 50.8m AUD
Shares Outstanding 2 031 709 952
Percentage of Shares Shorted
N/A

KLL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kalium Lakes Ltd

Country

Australia

Industry

Chemicals

Market Cap

50.8m AUD

Dividend Yield

0%

Description

Kalium Lakes Ltd. is an exploration and development company, which engages in the exploration and evaluation of mineral resources. The company is headquartered in Balcatta, Western Australia. The company went IPO on 2016-12-22. The firm is focused on developing the Beyondie Sulphate of Potash Project (BSOPP) in Western Australia. The Beyondie Sulphate of Potash Project consists of over 16 granted exploration licenses, two mining leases and several miscellaneous licenses covering an area of approximately 1,800 square kilometers. The firm also develops sub-surface brine deposit to supply an evaporation and processing operation located 160 kilometers southeast of Newman.

Contact

WESTERN AUSTRALIA
Balcatta
U 1 152 Balcatta Rd
+61892403200.0
http://www.kaliumlakes.com.au/

IPO

2016-12-22

Employees

-

Officers

CFO & Joint Company Secretary
Mr. Jason Shaw
Acting CEO & GM of Operations
Mr. Jason Morin
Marketing Manager
Mr. Phil Nixon

See Also

Discover More
What is the Intrinsic Value of one KLL stock?

The intrinsic value of one KLL stock under the Base Case scenario is 0.178 AUD.

Is KLL stock undervalued or overvalued?

Compared to the current market price of 0.025 AUD, Kalium Lakes Ltd is Undervalued by 86%.