Kalium Lakes Ltd
ASX:KLL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
7.275
7.275
|
| Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one KLL stock under the Base Case scenario is 0.1 AUD. Compared to the current market price of 7.275 AUD, Kalium Lakes Ltd is Overvalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Kalium Lakes Ltd.
| US |
|
Corteva Inc
NYSE:CTVA
|
|
| CA |
|
Nutrien Ltd
TSX:NTR
|
|
| CN |
|
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
|
|
| CL |
|
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
|
| CN |
|
Zangge Mining Co Ltd
SZSE:000408
|
|
| SA |
|
SABIC Agri-Nutrients Company SJSC
SAU:2020
|
|
| US |
|
CF Industries Holdings Inc
NYSE:CF
|
|
| NO |
|
Yara International ASA
OSE:YAR
|
|
| RU |
|
PhosAgro PAO
MOEX:PHOR
|
|
| CN |
|
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Kalium Lakes faces continued operational challenges at its Beyondie Sulphate of Potash (SOP) project, including delays in achieving nameplate production and higher-than-expected operating costs, which may erode margins and undermine investor confidence.
Global SOP markets remain highly competitive, and any unexpected influx of supply or a drop in farmer demand could depress potash prices. Given Kalium Lakes’ smaller scale, the company may struggle to remain cost-competitive against larger, more established producers.
Kalium Lakes’ reliance on ongoing capital infusions for additional infrastructure or expansion initiatives could dilute existing shareholders. If financing terms worsen or cash flows fall short of projections, funding gaps could hinder production ramp-ups and operational stability.
The Beyondie SOP project’s strategic location and high-quality resource offer Kalium Lakes a pathway to become a reliable, low-cost supplier of sulfate of potash, potentially capturing premium margins due to the fertilizer’s growing demand in chloride-sensitive crops.
Successful execution of optimized production processes and cost-cutting measures can leverage the project’s brine-based extraction methods. This efficiency advantage could protect Kalium Lakes’ profitability even during periods of price volatility.
Recent progress on infrastructure, including the natural gas pipeline and site facilities, points to Kalium Lakes’ ability to scale production. As it boosts output and meets shipping schedules, the company may quickly establish itself as a preferred supplier, driving revenue growth and improving cash flow.
Revenue & Expenses Breakdown
Kalium Lakes Ltd
Balance Sheet Decomposition
Kalium Lakes Ltd
| Current Assets | 15.4m |
| Cash & Short-Term Investments | 1.6m |
| Receivables | 12.9m |
| Other Current Assets | 899k |
| Non-Current Assets | 20m |
| PP&E | 4.9m |
| Other Non-Current Assets | 15.1m |
| Current Liabilities | 11.6m |
| Accounts Payable | 6.5m |
| Other Current Liabilities | 5.1m |
| Non-Current Liabilities | 230.6m |
| Long-Term Debt | 209.1m |
| Other Non-Current Liabilities | 21.5m |
Free Cash Flow Analysis
Kalium Lakes Ltd
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
Kalium Lakes Ltd
|
Revenue
|
6.5k
AUD
|
|
Cost of Revenue
|
-1.7m
AUD
|
|
Gross Profit
|
-1.7m
AUD
|
|
Operating Expenses
|
11.1m
AUD
|
|
Operating Income
|
9.5m
AUD
|
|
Other Expenses
|
196.9m
AUD
|
|
Net Income
|
206.3m
AUD
|
KLL Profitability Score
Profitability Due Diligence
Kalium Lakes Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Kalium Lakes Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
KLL Solvency Score
Solvency Due Diligence
Kalium Lakes Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Kalium Lakes Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KLL Price Targets Summary
Kalium Lakes Ltd
Dividends
Current shareholder yield for KLL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KLL stock under the Base Case scenario is 0.1 AUD.
Compared to the current market price of 7.275 AUD, Kalium Lakes Ltd is Overvalued by 99%.