Kip McGrath Education Centres Ltd
ASX:KME

Watchlist Manager
Kip McGrath Education Centres Ltd Logo
Kip McGrath Education Centres Ltd
ASX:KME
Watchlist
Price: 0.605 AUD 0.83%
Market Cap: 34.4m AUD

Intrinsic Value

The intrinsic value of one KME stock under the Base Case scenario is 1.311 AUD. Compared to the current market price of 0.605 AUD, Kip McGrath Education Centres Ltd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KME Intrinsic Value
1.311 AUD
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kip McGrath Education Centres Ltd

What is Valuation History?
Compare KME to

Fundamental Analysis

Kip McGrath Education Centres Ltd
ASX:KME
AU
Diversified Consumer Services
Market Cap
34.4m AUD
IPO
Aug 15, 2003
AU
Diversified Consumer Services
Market Cap
34.4m AUD
IPO
Aug 15, 2003
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KME?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kip McGrath Education Centres Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kip McGrath Education Centres Ltd

Current Assets 7.2m
Cash & Short-Term Investments 3.5m
Receivables 923k
Other Current Assets 2.8m
Non-Current Assets 28.2m
PP&E 3.5m
Intangibles 22.6m
Other Non-Current Assets 2.1m
Efficiency

Free Cash Flow Analysis
Kip McGrath Education Centres Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kip McGrath Education Centres Ltd

Revenue
32.8m AUD
Cost of Revenue
-210k AUD
Gross Profit
32.6m AUD
Operating Expenses
-29.6m AUD
Operating Income
3m AUD
Other Expenses
-1m AUD
Net Income
2m AUD
Fundamental Scores

KME Profitability Score
Profitability Due Diligence

Kip McGrath Education Centres Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
ROIC is Increasing
51/100
Profitability
Score

Kip McGrath Education Centres Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

KME Solvency Score
Solvency Due Diligence

Kip McGrath Education Centres Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Average Altman Z-Score
53/100
Solvency
Score

Kip McGrath Education Centres Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KME Price Targets Summary
Kip McGrath Education Centres Ltd

There are no price targets for KME.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KME stock?

The intrinsic value of one KME stock under the Base Case scenario is 1.311 AUD.

Is KME stock undervalued or overvalued?

Compared to the current market price of 0.605 AUD, Kip McGrath Education Centres Ltd is Undervalued by 54%.

Back to Top