
Kip McGrath Education Centres Ltd
ASX:KME

Intrinsic Value
The intrinsic value of one
KME
stock under the Base Case scenario is
1.33
AUD.
Compared to the current market price of 0.42 AUD,
Kip McGrath Education Centres Ltd
is
Undervalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kip McGrath Education Centres Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Kip McGrath Education Centres Ltd
Balance Sheet Decomposition
Kip McGrath Education Centres Ltd
Current Assets | 7.2m |
Cash & Short-Term Investments | 3.5m |
Receivables | 923k |
Other Current Assets | 2.8m |
Non-Current Assets | 28.2m |
PP&E | 3.5m |
Intangibles | 22.6m |
Other Non-Current Assets | 2.1m |
Free Cash Flow Analysis
Kip McGrath Education Centres Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Kip McGrath Education Centres Ltd
Revenue
|
32.8m
AUD
|
Cost of Revenue
|
-210k
AUD
|
Gross Profit
|
32.6m
AUD
|
Operating Expenses
|
-29.6m
AUD
|
Operating Income
|
3m
AUD
|
Other Expenses
|
-1m
AUD
|
Net Income
|
2m
AUD
|
KME Profitability Score
Profitability Due Diligence
Kip McGrath Education Centres Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Kip McGrath Education Centres Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
KME Solvency Score
Solvency Due Diligence
Kip McGrath Education Centres Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Kip McGrath Education Centres Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KME Price Targets Summary
Kip McGrath Education Centres Ltd
Dividends
Current shareholder yield for KME is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KME
stock under the Base Case scenario is
1.33
AUD.
Compared to the current market price of 0.42 AUD,
Kip McGrath Education Centres Ltd
is
Undervalued by 68%.