Kip McGrath Education Centres Ltd
ASX:KME

Watchlist Manager
Kip McGrath Education Centres Ltd Logo
Kip McGrath Education Centres Ltd
ASX:KME
Watchlist
Price: 0.56 AUD 1.82% Market Closed
Market Cap: 31.9m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KME stock under the Base Case scenario is 0.65 AUD. Compared to the current market price of 0.56 AUD, Kip McGrath Education Centres Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KME Relative Value
Base Case
0.65 AUD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
66
vs Industry
59
Median 3Y
1
Median 5Y
1.8
Industry
1.2
Forward
0.9
More Details
15.9
P/E
P/E
Price to Earnings
15.9
vs History
71
vs Industry
36
Median 3Y
16.3
Median 5Y
23.7
Industry
15.8
Forward
6.2
More Details
6.2
P/OCF
P/OCF
Price to OCF
6.2
vs History
68
vs Industry
46
Median 3Y
6.2
Median 5Y
9
Industry
8.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
18
Median 3Y
12.7
Median 5Y
25.8
Industry
12.9
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
60
vs Industry
53
Median 3Y
1.2
Median 5Y
2.1
Industry
1.7
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
69
vs Industry
60
Median 3Y
1
Median 5Y
1.8
Industry
1.4
Forward
0.8
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
69
vs Industry
77
Median 3Y
1
Median 5Y
1.8
Industry
3
More Details
10
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10
vs History
77
vs Industry
33
Median 3Y
11.8
Median 5Y
17.8
Industry
8
Forward
2.7
More Details
10
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10
vs History
77
vs Industry
40
Median 3Y
11.8
Median 5Y
17.8
Industry
10.9
Forward
4.2
More Details
5.9
EV/OCF
EV/OCF
Enterprise Value to OCF
5.9
vs History
68
vs Industry
50
Median 3Y
5.9
Median 5Y
8.7
Industry
8.4
More Details
12.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.3
vs History
44
vs Industry
31
Median 3Y
9.8
Median 5Y
10.8
Industry
10.7
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
60
vs Industry
48
Median 3Y
1
Median 5Y
1.7
Industry
1.3
More Details

Multiples Across Competitors

KME Competitors Multiples
Kip McGrath Education Centres Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Kip McGrath Education Centres Ltd
ASX:KME
31.8m AUD 1 15.9 10 10
US
Duolingo Inc
NASDAQ:DUOL
18.7B USD 23 193 211.9 248.8
ZA
Advtech Ltd
JSE:ADH
17.8B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.9B USD 1.8 22.6 11 11
ZA
Stadio Holdings Ltd
JSE:SDO
7.6B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
7B USD 2.6 43.5 21.5 28.9
CN
TAL Education Group
NYSE:TAL
6.5B USD 2.9 76.4 -900.6 -900.6
US
Stride Inc
NYSE:LRN
6.3B USD 2.8 21.2 12.4 16.1
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.4B USD 5.2 23.5 16.1 18.3
ZA
Curro Holdings Ltd
JSE:COH
5.3B Zac 0 0 0 0
US
Adtalem Global Education Inc
NYSE:ATGE
4.7B USD 2.7 20.2 12.8 14.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Kip McGrath Education Centres Ltd
ASX:KME
Average EV/EBITDA: 42.2
10
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
211.9
95%
2.2
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
11
26%
0.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.5
18%
1.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -900.6 N/A N/A
US
Stride Inc
NYSE:LRN
12.4
25%
0.5
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.1
N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Adtalem Global Education Inc
NYSE:ATGE
12.8
18%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Kip McGrath Education Centres Ltd
ASX:KME
Average EV/EBIT: 49.7
10
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
248.8
84%
3
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
11
30%
0.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
28.9
23%
1.3
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -900.6 N/A N/A
US
Stride Inc
NYSE:LRN
16.1
31%
0.5
US
Grand Canyon Education Inc
NASDAQ:LOPE
18.3
N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Adtalem Global Education Inc
NYSE:ATGE
14.8
21%
0.7

See Also

Summary
KME intrinsic value, competitors valuation, and company profile.
DCF Valuation
KME stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KME stock valuation using valuation multiples.
Wall Street Estimates
KME price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KME stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.