Kip McGrath Education Centres Ltd
ASX:KME

Watchlist Manager
Kip McGrath Education Centres Ltd Logo
Kip McGrath Education Centres Ltd
ASX:KME
Watchlist
Price: 0.59 AUD 3.51% Market Closed
Market Cap: 33.6m AUD

Relative Value

The Relative Value of one KME stock under the Base Case scenario is 0.65 AUD. Compared to the current market price of 0.59 AUD, Kip McGrath Education Centres Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KME Relative Value
Base Case
0.65 AUD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
59
Median 3Y
1
Median 5Y
1.7
Industry
1.3
Forward
0.9
vs History
66
vs Industry
36
Median 3Y
16.1
Median 5Y
23.7
Industry
16.1
Forward
6.5
vs History
66
vs Industry
46
Median 3Y
6.1
Median 5Y
9
Industry
8.2
vs History
vs Industry
18
Median 3Y
12.7
Median 5Y
23.2
Industry
13.3
vs History
58
vs Industry
53
Median 3Y
1.2
Median 5Y
2
Industry
1.8
vs History
68
vs Industry
60
Median 3Y
0.9
Median 5Y
1.7
Industry
1.5
Forward
0.9
vs History
68
vs Industry
77
Median 3Y
0.9
Median 5Y
1.7
Industry
3.2
vs History
74
vs Industry
33
Median 3Y
11
Median 5Y
17.8
Industry
8.1
Forward
2.9
vs History
74
vs Industry
40
Median 3Y
11
Median 5Y
17.8
Industry
11.1
Forward
4.4
vs History
66
vs Industry
50
Median 3Y
5.9
Median 5Y
8.6
Industry
8.5
vs History
42
vs Industry
31
Median 3Y
10
Median 5Y
10.8
Industry
10.9
vs History
58
vs Industry
48
Median 3Y
1
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

KME Competitors Multiples
Kip McGrath Education Centres Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Kip McGrath Education Centres Ltd
ASX:KME
33.5m AUD 1 16.7 10.6 10.6
ZA
Advtech Ltd
JSE:ADH
17.5B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
14.8B USD 16.7 126.2 137.4 159
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
7.6B USD 1.5 20.4 6.2 6.2
ZA
Stadio Holdings Ltd
JSE:SDO
7.6B Zac 0 0 0 0
CN
TAL Education Group
NYSE:TAL
6.9B USD 2.9 65.8 175.9 175.9
US
Stride Inc
NYSE:LRN
6.8B USD 2.8 23.8 11.8 15.1
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.8B USD 2.4 38.2 19.9 26.2
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.6B USD 5.4 24.5 16.9 19.1
ZA
Curro Holdings Ltd
JSE:COH
5.1B Zac 0 0 0 0
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4