Kinatico Ltd
ASX:KYP
Cash Flow Statement
Cash Flow Statement
Kinatico Ltd
| Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(8)
N/A
|
(5)
+32%
|
(3)
+38%
|
(2)
+34%
|
(2)
+15%
|
(1)
+38%
|
0
N/A
|
1
+272%
|
(0)
N/A
|
0
N/A
|
1
+289%
|
1
+33%
|
3
+119%
|
3
-9%
|
4
+32%
|
4
+17%
|
4
-1%
|
5
+25%
|
5
+0%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Other Items |
0
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-115%
|
(2)
+8%
|
(1)
+73%
|
(1)
-2%
|
(1)
-35%
|
(1)
N/A
|
(1)
+19%
|
(1)
+12%
|
(1)
-7%
|
(2)
-297%
|
(4)
-63%
|
(3)
+21%
|
(4)
-14%
|
(4)
-9%
|
(3)
+14%
|
(3)
+6%
|
(4)
-12%
|
(4)
-10%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
13
|
10
|
6
|
0
|
0
|
1
|
1
|
3
|
3
|
0
|
11
|
11
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash from Financing Activities |
12
N/A
|
9
-28%
|
6
-37%
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
1
+10%
|
3
+122%
|
3
-8%
|
(0)
N/A
|
10
N/A
|
9
-1%
|
(1)
N/A
|
(1)
-53%
|
(2)
-133%
|
(2)
+5%
|
(1)
+52%
|
(1)
+0%
|
(1)
-4%
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
4
N/A
|
1
-63%
|
0
-81%
|
(3)
N/A
|
(2)
+11%
|
(1)
+69%
|
1
N/A
|
3
+316%
|
2
-50%
|
(1)
N/A
|
8
N/A
|
7
-16%
|
(1)
N/A
|
(2)
-141%
|
(2)
-31%
|
(1)
+54%
|
0
N/A
|
1
+524%
|
0
-39%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(7)
+25%
|
(4)
+35%
|
(3)
+26%
|
(3)
+12%
|
(2)
+19%
|
(1)
+57%
|
(0)
+80%
|
(1)
-635%
|
(1)
+56%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+71%
|
1
N/A
|
1
+20%
|
2
+65%
|
2
-7%
|
|