Kinatico Ltd
ASX:KYP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kinatico Ltd
ASX:KYP
|
AU |
|
Alphawave IP Group PLC
LSE:AWE
|
UK |
|
S
|
Seco/Warwick SA
WSE:SWG
|
PL |
|
Wereldhave Belgium NV
XBRU:WEHB
|
BE |
Income Statement
Earnings Waterfall
Kinatico Ltd
Income Statement
Kinatico Ltd
| Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7
N/A
|
9
+29%
|
11
+14%
|
11
+7%
|
13
+11%
|
13
+2%
|
12
-4%
|
13
+4%
|
12
-4%
|
13
+3%
|
18
+41%
|
24
+32%
|
26
+11%
|
27
+3%
|
28
+2%
|
29
+2%
|
29
+0%
|
30
+4%
|
32
+7%
|
34
+6%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
|
| Gross Profit |
3
N/A
|
4
+27%
|
5
+19%
|
6
+10%
|
6
+14%
|
7
+6%
|
7
-2%
|
7
+6%
|
7
-4%
|
7
+3%
|
11
+54%
|
15
+39%
|
17
+12%
|
17
+4%
|
18
+5%
|
19
+5%
|
19
-1%
|
19
+1%
|
21
+7%
|
22
+8%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(14)
|
(11)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(12)
|
(17)
|
(18)
|
(19)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
|
| Selling, General & Administrative |
(11)
|
(12)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(9)
|
(13)
|
(15)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Other Operating Expenses |
(3)
|
2
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Operating Income |
(11)
N/A
|
(7)
+39%
|
(4)
+39%
|
(3)
+19%
|
(3)
+18%
|
(2)
+33%
|
(1)
+26%
|
(1)
+9%
|
(1)
-21%
|
(1)
+61%
|
(1)
-82%
|
(2)
-59%
|
(1)
+21%
|
(2)
-31%
|
0
N/A
|
1
+552%
|
1
-60%
|
0
-10%
|
1
+82%
|
1
+51%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(11)
N/A
|
(7)
+39%
|
(4)
+39%
|
(3)
+19%
|
(3)
+18%
|
(2)
+33%
|
(1)
+27%
|
(1)
+8%
|
(1)
-23%
|
(1)
+61%
|
(1)
-79%
|
(2)
-58%
|
(1)
+20%
|
(2)
-30%
|
0
N/A
|
1
+1 264%
|
1
-44%
|
1
+3%
|
1
+42%
|
2
+38%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(10)
|
(6)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
2
|
1
|
1
|
1
|
2
|
|
| Net Income (Common) |
(10)
N/A
|
(6)
+43%
|
(4)
+35%
|
(3)
+20%
|
(3)
+17%
|
(2)
+28%
|
(1)
+41%
|
(1)
-10%
|
(1)
-4%
|
(0)
+70%
|
(1)
-173%
|
(2)
-62%
|
(2)
+9%
|
(2)
-24%
|
0
N/A
|
2
+557%
|
1
-51%
|
1
+8%
|
1
+34%
|
2
+39%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.03
+50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|