Kalamazoo Resources Ltd
ASX:KZR

Watchlist Manager
Kalamazoo Resources Ltd Logo
Kalamazoo Resources Ltd
ASX:KZR
Watchlist
Price: 0.22 AUD -6.38% Market Closed
Market Cap: AU$53.2m

Relative Value

The Relative Value of one KZR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.22 AUD, Kalamazoo Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KZR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KZR Competitors Multiples
Kalamazoo Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Kalamazoo Resources Ltd
ASX:KZR
53.2m AUD 833.7 -12.1 -32.6 -32.6
AU
BHP Group Ltd
ASX:BHP
249.9B AUD 3.3 19 4.9 6.3
AU
Rio Tinto Ltd
ASX:RIO
243.4B AUD 3.1 16.2 5.8 8.4
UK
Rio Tinto PLC
LSE:RIO
106.5B GBP 2.7 14.1 11.3 16.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.1 20.2 0.6 0.7
CH
Glencore PLC
LSE:GLEN
57.5B GBP 0.3 -38.1 13.7 41.4
CN
CMOC Group Ltd
SSE:603993
502.8B CNY 2.5 25.6 14.5 14.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
71.2B USD 2.4 25.5 99 99
UK
Anglo American PLC
LSE:AAL
40.1B GBP 2.4 -12.4 13.1 23.3
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
2.5T RUB 2 20.3 6 7.8
P/E Multiple
Earnings Growth PEG
AU
Kalamazoo Resources Ltd
ASX:KZR
Average P/E: 23.2
Negative Multiple: -12.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19
8%
2.4
AU
Rio Tinto Ltd
ASX:RIO
16.2
3%
5.4
UK
Rio Tinto PLC
LSE:RIO
14.1
3%
4.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.2
17%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -38.1 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25.6
26%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
25.5
27%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.4 N/A N/A
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
20.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Kalamazoo Resources Ltd
ASX:KZR
Average EV/EBITDA: 19
Negative Multiple: -32.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.9
3%
1.6
AU
Rio Tinto Ltd
ASX:RIO
5.8
7%
0.8
UK
Rio Tinto PLC
LSE:RIO
11.3
8%
1.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.6
10%
0.1
CH
Glencore PLC
LSE:GLEN
13.7
17%
0.8
CN
CMOC Group Ltd
SSE:603993
14.5
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
99
24%
4.1
UK
Anglo American PLC
LSE:AAL
13.1
4%
3.3
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Kalamazoo Resources Ltd
ASX:KZR
Average EV/EBIT: 24.9
Negative Multiple: -32.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.3
2%
3.2
AU
Rio Tinto Ltd
ASX:RIO
8.4
9%
0.9
UK
Rio Tinto PLC
LSE:RIO
16.3
8%
2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.7
10%
0.1
CH
Glencore PLC
LSE:GLEN
41.4
29%
1.4
CN
CMOC Group Ltd
SSE:603993
14.5
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
99
19%
5.2
UK
Anglo American PLC
LSE:AAL
23.3
9%
2.6
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
7.8
N/A N/A