Kalamazoo Resources Ltd
ASX:KZR

Watchlist Manager
Kalamazoo Resources Ltd Logo
Kalamazoo Resources Ltd
ASX:KZR
Watchlist
Price: 0.165 AUD -13.16% Market Closed
Market Cap: AU$39.9m

Relative Value

The Relative Value of one KZR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.165 AUD, Kalamazoo Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KZR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KZR Competitors Multiples
Kalamazoo Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Kalamazoo Resources Ltd
ASX:KZR
39.9m AUD 625.3 -9.1 -24.4 -24.4
AU
Rio Tinto Ltd
ASX:RIO
255.1B AUD 3.3 17.3 9.1 13
AU
BHP Group Ltd
ASX:BHP
247.6B AUD 3.4 19.1 7.3 9.3
UK
Rio Tinto PLC
LSE:RIO
111.5B GBP 2.8 14.8 8.8 12.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.5 21.5 10.4 12.2
CH
Glencore PLC
LSE:GLEN
57.6B GBP 0.3 -38.5 10.3 31
CN
CMOC Group Ltd
SSE:603993
469B CNY 2.3 24 13.5 13.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
58.8B USD 2 20.6 11.5 11.5
UK
Anglo American PLC
LSE:AAL
40.7B GBP 2.5 -12.8 10.2 18.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
45.8B ZAR 3.9 138.9 -70.8 -70.8
P/E Multiple
Earnings Growth PEG
AU
Kalamazoo Resources Ltd
ASX:KZR
Average P/E: 37.6
Negative Multiple: -9.1
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
17.3
3%
5.8
AU
BHP Group Ltd
ASX:BHP
19.1
8%
2.4
UK
Rio Tinto PLC
LSE:RIO
14.8
3%
4.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
21.5
17%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -38.5 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24
26%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.6
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
138.9
133%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Kalamazoo Resources Ltd
ASX:KZR
Average EV/EBITDA: 11.3
Negative Multiple: -24.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
9.1
7%
1.3
AU
BHP Group Ltd
ASX:BHP
7.3
3%
2.4
UK
Rio Tinto PLC
LSE:RIO
8.8
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.4
10%
1
CH
Glencore PLC
LSE:GLEN
10.3
17%
0.6
CN
CMOC Group Ltd
SSE:603993
13.5
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.2
4%
2.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -70.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Kalamazoo Resources Ltd
ASX:KZR
Average EV/EBIT: 16.9
Negative Multiple: -24.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
13
9%
1.4
AU
BHP Group Ltd
ASX:BHP
9.3
2%
4.7
UK
Rio Tinto PLC
LSE:RIO
12.7
8%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.2
10%
1.2
CH
Glencore PLC
LSE:GLEN
31
29%
1.1
CN
CMOC Group Ltd
SSE:603993
13.5
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
19%
0.6
UK
Anglo American PLC
LSE:AAL
18.1
9%
2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -70.8 N/A N/A