L

Lgi Ltd
ASX:LGI

Watchlist Manager
Lgi Ltd
ASX:LGI
Watchlist
Price: 3.5 AUD 14.38% Market Closed
Market Cap: 310.8m AUD

Intrinsic Value

The intrinsic value of one LGI stock under the Base Case scenario is 2.46 AUD. Compared to the current market price of 3.5 AUD, Lgi Ltd is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LGI Intrinsic Value
2.46 AUD
Overvaluation 30%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation History
Lgi Ltd

What is Valuation History?
Compare LGI to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

LGI’s reliance on government-backed carbon credits and renewable policies creates revenue uncertainty, as any reduction in Australian state or federal support could significantly impact project economics and stall the company’s growth trajectory.

Bull Theses

LGI’s focus on converting landfill gas into renewable energy positions it well in Australia’s expanding decarbonization drive, giving it a first-mover advantage in securing long-term offtake agreements with municipalities and waste operators.

Show More Less
How do you feel about LGI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Lgi Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Lgi Ltd

Balance Sheet Decomposition
Lgi Ltd

Current Assets 20.9m
Cash & Short-Term Investments 1.9m
Receivables 1.8m
Other Current Assets 17.2m
Non-Current Assets 73.6m
PP&E 62m
Intangibles 5.2m
Other Non-Current Assets 6.4m
Efficiency

Free Cash Flow Analysis
Lgi Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lgi Ltd

Revenue
34.5m AUD
Cost of Revenue
-9.3m AUD
Gross Profit
25.2m AUD
Operating Expenses
-15.4m AUD
Operating Income
9.7m AUD
Other Expenses
-3.8m AUD
Net Income
6m AUD
Fundamental Scores

LGI Profitability Score
Profitability Due Diligence

Lgi Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Healthy Operating Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
56/100
Profitability
Score

Lgi Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

LGI Solvency Score
Solvency Due Diligence

Lgi Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Lgi Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LGI Price Targets Summary
Lgi Ltd

Wall Street analysts forecast LGI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LGI is 3.56 AUD with a low forecast of 3.33 AUD and a high forecast of 3.83 AUD.

Lowest
Price Target
3.33 AUD
5% Downside
Average
Price Target
3.56 AUD
2% Upside
Highest
Price Target
3.83 AUD
10% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LGI stock?

The intrinsic value of one LGI stock under the Base Case scenario is 2.46 AUD.

Is LGI stock undervalued or overvalued?

Compared to the current market price of 3.5 AUD, Lgi Ltd is Overvalued by 30%.

Back to Top