L

Lgi Ltd
ASX:LGI

Watchlist Manager
Lgi Ltd
ASX:LGI
Watchlist
Price: 4.03 AUD 2.03% Market Closed
Market Cap: 416.9m AUD

Intrinsic Value

The intrinsic value of one LGI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 4.03 AUD, Lgi Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

LGI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Lgi Ltd

Intrinsic Value History
Dive into the past to invest in the future

LGI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether LGI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about LGI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LGI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Lgi Ltd.

Explain Valuation
Compare LGI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

LGI’s reliance on government-backed carbon credits and renewable policies creates revenue uncertainty, as any reduction in Australian state or federal support could significantly impact project economics and stall the company’s growth trajectory.

Bull Theses

LGI’s focus on converting landfill gas into renewable energy positions it well in Australia’s expanding decarbonization drive, giving it a first-mover advantage in securing long-term offtake agreements with municipalities and waste operators.

Show More Less
How do you feel about LGI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Lgi Ltd

Balance Sheet Decomposition
Lgi Ltd

Current Assets 23.4m
Cash & Short-Term Investments 3.4m
Receivables 3.8m
Other Current Assets 16.2m
Non-Current Assets 89.7m
PP&E 75.8m
Intangibles 7.9m
Other Non-Current Assets 6m
Current Liabilities 17.5m
Accounts Payable 9.8m
Accrued Liabilities 3.7m
Other Current Liabilities 4m
Non-Current Liabilities 37.8m
Long-Term Debt 32.7m
Other Non-Current Liabilities 5.1m
Efficiency

Free Cash Flow Analysis
Lgi Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lgi Ltd

Revenue
36.9m AUD
Cost of Revenue
-9.4m AUD
Gross Profit
27.5m AUD
Operating Expenses
-16.5m AUD
Operating Income
11m AUD
Other Expenses
-4.5m AUD
Net Income
6.5m AUD
Fundamental Scores

LGI Profitability Score
Profitability Due Diligence

Lgi Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Healthy Operating Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

Lgi Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

LGI Solvency Score
Solvency Due Diligence

Lgi Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Lgi Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LGI Price Targets Summary
Lgi Ltd

Wall Street analysts forecast LGI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LGI is 4.88 AUD with a low forecast of 4.65 AUD and a high forecast of 5.12 AUD.

Lowest
Price Target
4.65 AUD
15% Upside
Average
Price Target
4.88 AUD
21% Upside
Highest
Price Target
5.12 AUD
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LGI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LGI stock?

The intrinsic value of one LGI stock under the Base Case scenario is hidden AUD.

Is LGI stock undervalued or overvalued?

Compared to the current market price of 4.03 AUD, Lgi Ltd is hidden .

Back to Top