L

Lgi Ltd
ASX:LGI

Watchlist Manager
Lgi Ltd
ASX:LGI
Watchlist
Price: 3.62 AUD 0.84% Market Closed
Market Cap: 321.5m AUD

Relative Value

The Relative Value of one LGI stock under the Base Case scenario is 2.66 AUD. Compared to the current market price of 3.62 AUD, Lgi Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LGI Relative Value
Base Case
2.66 AUD
Overvaluation 27%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
1.7
Forward
8.5
vs History
0
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
15.4
Forward
42.5
vs History
0
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
0
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
14.2
vs History
0
vs Industry
6
Median 3Y
4.6
Median 5Y
4.6
Industry
1.4
vs History
0
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
2.9
Forward
9.2
vs History
0
vs Industry
29
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
0
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
10.7
Forward
20
vs History
0
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
15.2
Forward
31.3
vs History
0
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
11
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.2
vs History
8
vs Industry
6
Median 3Y
3.2
Median 5Y
3.2
Industry
0.9

Multiples Across Competitors

LGI Competitors Multiples
Lgi Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lgi Ltd
ASX:LGI
321.1m AUD 9.3 53.7 35.4 35.4
CN
China Yangtze Power Co Ltd
SSE:600900
678B CNY 7.9 20.1 19.9 19.9
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 210.8T IDR 122.7 574.6 173.4 173.4
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
165.2B CNY 6.4 19.5 20.7 20.7
CN
China Longyuan Power Group Corp Ltd
HKEX:916
151.9B HKD 3.3 23.7 11.1 21.8
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
123.1B CNY 4.2 20.1 24.3 24.3
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.5T INR 13.1 101.7 23.7 32.9
ES
EDP Renovaveis SA
ELI:EDPR
10.1B EUR 2.8 -19.9 39.1 39.1
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
75.4B CNY 43.9 16 151.5 151.5
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
863.5B INR 39.1 181.6 53.3 88.2
IN
NHPC Ltd
NSE:NHPC
845.2B INR 8.1 28.1 20.9 26.7