Lion Energy Ltd
ASX:LIO
Balance Sheet
Balance Sheet Decomposition
Lion Energy Ltd
Lion Energy Ltd
Balance Sheet
Lion Energy Ltd
| Jun-2001 | Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
2
|
0
|
4
|
7
|
7
|
4
|
2
|
7
|
1
|
0
|
6
|
2
|
1
|
1
|
1
|
2
|
1
|
9
|
7
|
2
|
2
|
|
| Cash |
1
|
0
|
0
|
2
|
0
|
4
|
7
|
7
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
0
|
6
|
2
|
1
|
1
|
1
|
2
|
1
|
9
|
7
|
2
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
3
|
2
|
3
|
3
|
1
|
1
|
0
|
6
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Accounts Receivables |
0
|
1
|
0
|
2
|
3
|
3
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
3
|
3
|
3
|
5
|
4
|
7
|
9
|
9
|
5
|
9
|
9
|
2
|
1
|
6
|
3
|
2
|
2
|
2
|
2
|
1
|
9
|
12
|
5
|
5
|
|
| PP&E Net |
4
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
10
|
1
|
1
|
1
|
0
|
0
|
2
|
7
|
7
|
|
| PP&E Gross |
4
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
7
|
8
|
10
|
11
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
3
|
4
|
5
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
8
N/A
|
8
+2%
|
10
+21%
|
11
+17%
|
7
-36%
|
8
+17%
|
11
+35%
|
14
+18%
|
10
-27%
|
10
+6%
|
10
0%
|
3
-69%
|
2
-22%
|
14
+471%
|
13
-11%
|
12
-4%
|
2
-80%
|
4
+55%
|
4
+11%
|
2
-49%
|
10
+377%
|
14
+41%
|
12
-13%
|
12
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
4
|
2
|
2
|
4
|
2
|
1
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
4
|
3
|
3
|
4
|
2
|
1
|
3
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
2
|
0
|
2
|
2
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
4
+63%
|
4
-3%
|
4
+7%
|
4
+5%
|
2
-63%
|
1
-16%
|
3
+108%
|
1
-53%
|
2
+23%
|
2
+16%
|
1
-44%
|
2
+106%
|
2
-26%
|
1
-54%
|
1
+12%
|
1
+21%
|
1
-51%
|
2
+227%
|
0
-74%
|
2
+312%
|
2
+2%
|
2
-12%
|
3
+54%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14
|
16
|
21
|
23
|
28
|
29
|
42
|
48
|
42
|
43
|
55
|
51
|
46
|
47
|
47
|
48
|
48
|
51
|
51
|
51
|
57
|
90
|
90
|
90
|
|
| Retained Earnings |
8
|
12
|
15
|
16
|
26
|
22
|
35
|
41
|
36
|
36
|
47
|
48
|
45
|
35
|
36
|
37
|
47
|
47
|
48
|
49
|
49
|
77
|
79
|
80
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
4
-26%
|
6
+45%
|
7
+24%
|
3
-61%
|
7
+146%
|
10
+48%
|
11
+5%
|
8
-20%
|
9
+3%
|
8
-4%
|
2
-75%
|
0
-90%
|
13
+6 159%
|
12
-5%
|
11
-5%
|
1
-88%
|
3
+142%
|
2
-24%
|
2
-31%
|
8
+394%
|
12
+50%
|
11
-13%
|
10
-9%
|
|
| Total Liabilities & Equity |
8
N/A
|
8
+2%
|
10
+21%
|
11
+17%
|
7
-36%
|
8
+17%
|
11
+35%
|
14
+18%
|
10
-27%
|
10
+6%
|
10
0%
|
3
-69%
|
2
-22%
|
14
+471%
|
13
-11%
|
12
-4%
|
2
-80%
|
4
+55%
|
4
+11%
|
2
-49%
|
10
+377%
|
14
+41%
|
12
-13%
|
12
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
2
|
3
|
4
|
5
|
10
|
9
|
13
|
13
|
13
|
14
|
16
|
95
|
96
|
108
|
113
|
207
|
207
|
207
|
382
|
426
|
437
|
452
|
|