
Li-S Energy Ltd
ASX:LIS

Intrinsic Value
The intrinsic value of one
LIS
stock under the Base Case scenario is
0.041
AUD.
Compared to the current market price of 0.105 AUD,
Li-S Energy Ltd
is
Overvalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Li-S Energy Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Li-S Energy Ltd
Balance Sheet Decomposition
Li-S Energy Ltd
Current Assets | 20.3m |
Cash & Short-Term Investments | 19.7m |
Receivables | 386.2k |
Other Current Assets | 290.8k |
Non-Current Assets | 20.9m |
Long-Term Investments | 2.8m |
PP&E | 6.8m |
Intangibles | 7.8m |
Other Non-Current Assets | 3.5m |
Free Cash Flow Analysis
Li-S Energy Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Li-S Energy Ltd
Revenue
|
0
AUD
|
Operating Expenses
|
-6.9m
AUD
|
Operating Income
|
-6.9m
AUD
|
Other Expenses
|
2.1m
AUD
|
Net Income
|
-4.8m
AUD
|
LIS Profitability Score
Profitability Due Diligence
Li-S Energy Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
Li-S Energy Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
LIS Solvency Score
Solvency Due Diligence
Li-S Energy Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Li-S Energy Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LIS Price Targets Summary
Li-S Energy Ltd
Dividends
Current shareholder yield for LIS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LIS
stock under the Base Case scenario is
0.041
AUD.
Compared to the current market price of 0.105 AUD,
Li-S Energy Ltd
is
Overvalued by 61%.