Lakes Blue Energy NL
ASX:LKO
Balance Sheet
Balance Sheet Decomposition
Lakes Blue Energy NL
Lakes Blue Energy NL
Balance Sheet
Lakes Blue Energy NL
| Jun-2000 | Jun-2001 | Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
3
|
1
|
4
|
4
|
1
|
4
|
4
|
5
|
4
|
1
|
1
|
7
|
3
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
1
|
|
| Cash |
1
|
1
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
5
|
4
|
1
|
1
|
7
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Cash Equivalents |
0
|
0
|
3
|
1
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
6
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
4
|
1
|
5
|
5
|
3
|
8
|
11
|
7
|
5
|
3
|
4
|
8
|
0
|
5
|
2
|
1
|
2
|
3
|
1
|
1
|
3
|
1
|
|
| PP&E Net |
5
|
9
|
12
|
14
|
20
|
28
|
35
|
42
|
43
|
46
|
51
|
53
|
53
|
53
|
0
|
54
|
7
|
12
|
12
|
17
|
24
|
23
|
14
|
14
|
|
| PP&E Gross |
5
|
9
|
12
|
14
|
20
|
28
|
35
|
42
|
43
|
46
|
51
|
53
|
53
|
53
|
0
|
0
|
0
|
0
|
0
|
17
|
24
|
23
|
14
|
14
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
53
|
53
|
54
|
66
|
66
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
12
+77%
|
17
+41%
|
15
-7%
|
26
+69%
|
34
+31%
|
38
+12%
|
50
+29%
|
54
+9%
|
54
-1%
|
56
+5%
|
56
-1%
|
57
+2%
|
61
+8%
|
0
N/A
|
59
N/A
|
9
-84%
|
14
+50%
|
14
+2%
|
21
+48%
|
25
+19%
|
25
-1%
|
17
-31%
|
16
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
1
|
0
|
1
|
2
|
1
|
4
|
0
|
2
|
0
|
1
|
3
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
8
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
1
|
|
| Total Current Liabilities |
1
|
0
|
1
|
0
|
1
|
2
|
1
|
4
|
1
|
2
|
1
|
1
|
3
|
3
|
0
|
2
|
2
|
2
|
1
|
4
|
4
|
2
|
9
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
9
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
1
N/A
|
0
-20%
|
1
+28%
|
0
-27%
|
1
+132%
|
2
+111%
|
1
-46%
|
4
+246%
|
1
-80%
|
2
+165%
|
1
-58%
|
1
+39%
|
3
+162%
|
3
+7%
|
0
N/A
|
3
N/A
|
2
-13%
|
3
+13%
|
1
-69%
|
5
+444%
|
9
+83%
|
12
+36%
|
11
-9%
|
2
-79%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
23
|
29
|
35
|
35
|
46
|
54
|
64
|
74
|
83
|
84
|
95
|
97
|
100
|
100
|
0
|
107
|
108
|
122
|
127
|
133
|
134
|
134
|
142
|
153
|
|
| Retained Earnings |
17
|
18
|
19
|
20
|
21
|
22
|
27
|
29
|
30
|
33
|
39
|
43
|
46
|
49
|
0
|
55
|
104
|
112
|
114
|
117
|
117
|
121
|
135
|
139
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6
N/A
|
11
+87%
|
16
+41%
|
15
-6%
|
25
+67%
|
32
+28%
|
37
+16%
|
46
+22%
|
53
+17%
|
51
-3%
|
56
+8%
|
55
-2%
|
54
-1%
|
58
+8%
|
0
N/A
|
56
N/A
|
7
-88%
|
11
+62%
|
13
+19%
|
16
+23%
|
16
+1%
|
13
-20%
|
6
-51%
|
14
+114%
|
|
| Total Liabilities & Equity |
7
N/A
|
12
+77%
|
17
+41%
|
15
-7%
|
26
+69%
|
34
+31%
|
38
+12%
|
50
+29%
|
54
+9%
|
54
-1%
|
56
+5%
|
56
-1%
|
57
+2%
|
61
+8%
|
0
N/A
|
59
N/A
|
9
-84%
|
14
+50%
|
14
+2%
|
21
+48%
|
25
+19%
|
25
-1%
|
17
-31%
|
16
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
207
|
322
|
421
|
421
|
647
|
777
|
1 035
|
1 452
|
4 341
|
4 462
|
5 500
|
6 022
|
6 927
|
7 209
|
0
|
11 431
|
11 866
|
24 647
|
28 776
|
33 343
|
34 321
|
36
|
46
|
59
|
|