Lakes Blue Energy NL
ASX:LKO
Balance Sheet
Balance Sheet Decomposition
Lakes Blue Energy NL
Current Assets | 1.4m |
Cash & Short-Term Investments | 1.2m |
Receivables | 190k |
Other Current Assets | 70k |
Non-Current Assets | 14.4m |
PP&E | 14.4m |
Current Liabilities | 1.6m |
Accounts Payable | 1.4m |
Accrued Liabilities | 190k |
Non-Current Liabilities | 630k |
Other Non-Current Liabilities | 630k |
Balance Sheet
Lakes Blue Energy NL
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
1
|
|
Cash |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
Cash Equivalents |
0
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
0
|
5
|
2
|
1
|
2
|
3
|
1
|
1
|
3
|
1
|
|
PP&E Net |
0
|
54
|
7
|
12
|
12
|
17
|
24
|
23
|
14
|
14
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
17
|
24
|
23
|
14
|
14
|
|
Accumulated Depreciation |
1
|
0
|
0
|
0
|
0
|
53
|
53
|
54
|
66
|
66
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
0
N/A
|
59
N/A
|
9
-84%
|
14
+50%
|
14
+2%
|
21
+48%
|
25
+19%
|
25
-1%
|
17
-31%
|
16
-7%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
8
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
1
|
|
Total Current Liabilities |
0
|
2
|
2
|
2
|
1
|
4
|
4
|
2
|
9
|
2
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
9
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
0
N/A
|
3
N/A
|
2
-13%
|
3
+13%
|
1
-69%
|
5
+444%
|
9
+83%
|
12
+36%
|
11
-9%
|
2
-79%
|
|
Equity | |||||||||||
Common Stock |
0
|
107
|
108
|
122
|
127
|
133
|
134
|
134
|
142
|
153
|
|
Retained Earnings |
0
|
55
|
104
|
112
|
114
|
117
|
117
|
121
|
135
|
139
|
|
Other Equity |
0
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
56
N/A
|
7
-88%
|
11
+62%
|
13
+19%
|
16
+23%
|
16
+1%
|
13
-20%
|
6
-51%
|
14
+114%
|
|
Total Liabilities & Equity |
0
N/A
|
59
N/A
|
9
-84%
|
14
+50%
|
14
+2%
|
21
+48%
|
25
+19%
|
25
-1%
|
17
-31%
|
16
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
11 431
|
11 866
|
24 647
|
28 776
|
33 343
|
34 321
|
36 209
|
46 173
|
58 945
|