Lakes Blue Energy NL
ASX:LKO

Watchlist Manager
Lakes Blue Energy NL Logo
Lakes Blue Energy NL
ASX:LKO
Watchlist
Price: 1.4 AUD Market Closed
Market Cap: 102m AUD

Relative Value

LKO price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one LKO stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.4 AUD, Lakes Blue Energy NL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LKO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
4
Median 3Y
1 986.1
Median 5Y
781
Industry
1.4
Forward
200.7
vs History
0
vs Industry
Median 3Y
-24.1
Median 5Y
-26
Industry
12.2
Forward
-13.8
vs History
vs Industry
Median 3Y
-86.6
Median 5Y
-74.4
Industry
5.2
vs History
vs Industry
Median 3Y
-52.2
Median 5Y
-52.2
Industry
11.2
vs History
50
vs Industry
7
Median 3Y
5.4
Median 5Y
6
Industry
1.3
vs History
9
vs Industry
4
Median 3Y
2 130
Median 5Y
840.9
Industry
2.1
Forward
195.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-48.5
Median 5Y
-55.4
Industry
6.7
Forward
-14.8
vs History
vs Industry
Median 3Y
-48.5
Median 5Y
-55.4
Industry
10.1
Forward
-14.6
vs History
vs Industry
Median 3Y
-83.6
Median 5Y
-73.2
Industry
7
vs History
vs Industry
Median 3Y
-50.4
Median 5Y
-35
Industry
11.6
vs History
0
vs Industry
10
Median 3Y
5.4
Median 5Y
5.4
Industry
1

Multiples Across Competitors

LKO Competitors Multiples
Lakes Blue Energy NL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lakes Blue Energy NL
ASX:LKO
102m AUD 6 110.5 27.2 -55.1 -55.1
US
Conocophillips
NYSE:COP
114B USD 1.9 12.9 5.5 10.3
CN
CNOOC Ltd
SSE:600938
762.1B CNY 1.9 6.2 4.8 4.8
CA
Canadian Natural Resources Ltd
TSX:CNQ
90.5B CAD 2.3 13.6 5.7 10.5
US
EOG Resources Inc
NYSE:EOG
55.8B USD 2.5 10.1 5.1 8
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
42.2B USD 2.7 10.1 5.6 10.4
US
EQT Corp
NYSE:EQT
33.5B USD 4.3 18.8 8 15.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
43.2B AUD 2.1 9.7 3.9 8.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Lakes Blue Energy NL
ASX:LKO
Average EV/EBITDA: 5.7
Negative Multiple: -55.1
N/A N/A
US
Conocophillips
NYSE:COP
5.5
7%
0.8
CN
C
CNOOC Ltd
SSE:600938
4.8
12%
0.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.7
5%
1.1
US
EOG Resources Inc
NYSE:EOG
5.1
5%
1
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.6
13%
0.4
US
EQT Corp
NYSE:EQT
8
42%
0.2
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
3.9
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Lakes Blue Energy NL
ASX:LKO
Average EV/EBIT: 9.7
Negative Multiple: -55.1
N/A N/A
US
Conocophillips
NYSE:COP
10.3
7%
1.5
CN
C
CNOOC Ltd
SSE:600938
4.8
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
10.5
0%
N/A
US
EOG Resources Inc
NYSE:EOG
8
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.4
6%
1.7
US
EQT Corp
NYSE:EQT
15.7
141%
0.1
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
8.9
-7%
N/A