Loyal Lithium Ltd
ASX:LLI

Watchlist Manager
Loyal Lithium Ltd Logo
Loyal Lithium Ltd
ASX:LLI
Watchlist
Price: 0.19 AUD -5%
Market Cap: 20.9m AUD

Relative Value

LLI doesn't have a meaningful market cap.

The Relative Value of one LLI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.19 AUD, Loyal Lithium Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LLI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LLI Competitors Multiples
Loyal Lithium Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Loyal Lithium Ltd
ASX:LLI
22.4m AUD 27.9 -2 -9.3 -9.3
AU
BHP Group Ltd
ASX:BHP
242.5B AUD 3.2 18.2 4.7 6
AU
Rio Tinto Ltd
ASX:RIO
237.6B AUD 3 15.9 5.6 8.1
UK
Rio Tinto PLC
LSE:RIO
102.6B GBP 0 0.1 0 0
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.2 20.5 0.6 0.7
CH
Glencore PLC
LSE:GLEN
57.5B GBP 0 -0.4 0 0.1
CN
CMOC Group Ltd
SSE:603993
493.6B CNY 2.4 25.3 14.3 14.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
60.1B USD 2.1 22 85.8 85.8
UK
Anglo American PLC
LSE:AAL
37.9B GBP 0 -0.1 0 0
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Loyal Lithium Ltd
ASX:LLI
Average P/E: 21
Negative Multiple: -2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.2
6%
3
AU
Rio Tinto Ltd
ASX:RIO
15.9
2%
7.9
UK
Rio Tinto PLC
LSE:RIO
0.1
2%
0.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.5
16%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -0.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25.3
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -0.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Loyal Lithium Ltd
ASX:LLI
Average EV/EBITDA: 14.6
Negative Multiple: -9.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.7
3%
1.6
AU
Rio Tinto Ltd
ASX:RIO
5.6
7%
0.8
UK
Rio Tinto PLC
LSE:RIO
0
8%
0
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.6
10%
0.1
CH
Glencore PLC
LSE:GLEN
0
17%
0
CN
CMOC Group Ltd
SSE:603993
14.3
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
85.8
24%
3.6
UK
Anglo American PLC
LSE:AAL
0
4%
0
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A