Linius Technologies Ltd
ASX:LNU
Cash Flow Statement
Cash Flow Statement
Linius Technologies Ltd
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-9%
|
(0)
+11%
|
(0)
+10%
|
(0)
+7%
|
(0)
+41%
|
(1)
-230%
|
(2)
-176%
|
(3)
-59%
|
(5)
-73%
|
(9)
-63%
|
(11)
-24%
|
(11)
-2%
|
(10)
+11%
|
(7)
+25%
|
(5)
+32%
|
(5)
+1%
|
(7)
-37%
|
(8)
-17%
|
(6)
+18%
|
(4)
+44%
|
(4)
+3%
|
(4)
-6%
|
(3)
+23%
|
(3)
+5%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+71%
|
(0)
-16%
|
(0)
+30%
|
(0)
+71%
|
(0)
-356%
|
4
N/A
|
4
+11%
|
(0)
N/A
|
(0)
-43%
|
(0)
+39%
|
(0)
-67%
|
(0)
-15%
|
(0)
-37%
|
(0)
+8%
|
(0)
+66%
|
(0)
+66%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
6
|
19
|
13
|
3
|
8
|
7
|
7
|
5
|
4
|
6
|
4
|
4
|
4
|
4
|
2
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(0)
|
(0)
|
0
|
1
|
2
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
+1 000%
|
1
+239%
|
1
-26%
|
1
-27%
|
0
-42%
|
1
+43%
|
1
+47%
|
6
+720%
|
18
+204%
|
12
-33%
|
2
-81%
|
8
+221%
|
7
-14%
|
6
-4%
|
5
-22%
|
4
-25%
|
7
+98%
|
6
-23%
|
3
-44%
|
3
+3%
|
3
+7%
|
3
-23%
|
3
+5%
|
|
| Change in Cash | ||||||||||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
(1)
+50%
|
(0)
+39%
|
0
N/A
|
0
-18%
|
0
-90%
|
3
+8 088%
|
3
-20%
|
(2)
N/A
|
1
N/A
|
10
+1 175%
|
2
-83%
|
(8)
N/A
|
(2)
+76%
|
(1)
+66%
|
1
N/A
|
(0)
N/A
|
(3)
-104 666%
|
(1)
+79%
|
(1)
-34%
|
(0)
+43%
|
(0)
+38%
|
(0)
+6%
|
(0)
+15%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+48%
|
(1)
N/A
|
(1)
+19%
|
(0)
+33%
|
(1)
-30%
|
(1)
-95%
|
(2)
-75%
|
(3)
-60%
|
(5)
-73%
|
(9)
-63%
|
(11)
-24%
|
(11)
-2%
|
(10)
+11%
|
(7)
+25%
|
(5)
+32%
|
(5)
+1%
|
(7)
-37%
|
(8)
-17%
|
(6)
+18%
|
(4)
+44%
|
(4)
+3%
|
(4)
-6%
|
(3)
+23%
|
(3)
+5%
|
|