Linius Technologies Ltd
ASX:LNU
Income Statement
Earnings Waterfall
Linius Technologies Ltd
Revenue
|
401.7k
AUD
|
Operating Expenses
|
-5.5m
AUD
|
Operating Income
|
-5.1m
AUD
|
Other Expenses
|
-232k
AUD
|
Net Income
|
-5.3m
AUD
|
Income Statement
Linius Technologies Ltd
Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
0
N/A
|
0
-14%
|
0
-75%
|
0
-33%
|
0
-40%
|
0
+67%
|
0
-40%
|
0
+233%
|
0
+4%
|
0
+7%
|
0
+106%
|
0
+81%
|
0
-91%
|
0
+699%
|
0
-43%
|
0
+42%
|
0
+15%
|
0
+300%
|
0
-43%
|
0
+9%
|
0
-17%
|
0
+75%
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(7)
|
(4)
|
(8)
|
(11)
|
(13)
|
(12)
|
(10)
|
(8)
|
(6)
|
(6)
|
(8)
|
(10)
|
(8)
|
(5)
|
(6)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(3)
|
(6)
|
(7)
|
(9)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
-9%
|
(0)
-22%
|
(0)
+9%
|
(0)
+23%
|
(0)
-2%
|
(4)
-1 074%
|
(6)
-72%
|
(4)
+35%
|
(8)
-96%
|
(11)
-29%
|
(13)
-22%
|
(12)
+10%
|
(10)
+16%
|
(8)
+21%
|
(6)
+26%
|
(6)
-6%
|
(8)
-28%
|
(9)
-19%
|
(7)
+21%
|
(5)
+32%
|
(5)
-1%
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-5%
|
(1)
-57%
|
(1)
+4%
|
(1)
+44%
|
(1)
-51%
|
(5)
-421%
|
(6)
-20%
|
(4)
+35%
|
(8)
-96%
|
(11)
-29%
|
(13)
-22%
|
(12)
+12%
|
(10)
+15%
|
(8)
+21%
|
(6)
+26%
|
(6)
-6%
|
(8)
-28%
|
(9)
-15%
|
(7)
+21%
|
(5)
+26%
|
(5)
-2%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(6)
|
(4)
|
(8)
|
(11)
|
(13)
|
(12)
|
(10)
|
(8)
|
(6)
|
(6)
|
(8)
|
(9)
|
(7)
|
(5)
|
(5)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
-2%
|
(1)
+29%
|
(1)
+4%
|
(1)
+44%
|
(1)
-51%
|
(5)
-421%
|
(6)
-20%
|
(4)
+35%
|
(8)
-96%
|
(11)
-29%
|
(13)
-22%
|
(12)
+12%
|
(10)
+15%
|
(8)
+21%
|
(6)
+26%
|
(6)
-6%
|
(8)
-28%
|
(9)
-15%
|
(7)
+21%
|
(5)
+26%
|
(5)
-2%
|
|
EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|