Lovisa Holdings Ltd
ASX:LOV

Watchlist Manager
Lovisa Holdings Ltd Logo
Lovisa Holdings Ltd
ASX:LOV
Watchlist
Price: 39.03 AUD -1.14% Market Closed
Market Cap: 4.3B AUD

Intrinsic Value

The intrinsic value of one LOV stock under the Base Case scenario is 28.26 AUD. Compared to the current market price of 39.03 AUD, Lovisa Holdings Ltd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LOV Intrinsic Value
28.26 AUD
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Lovisa Holdings Ltd

What is Valuation History?
Compare LOV to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

The pace of new store openings in the U.S. and Europe could hamper Lovisa’s profitability if foot traffic underperforms or overhead costs surge in an inflationary market. A poorly executed expansion plan may lead to unutilized square footage and wasted capital expenditure.

Bull Theses

Lovisa’s strong international track record suggests expansion into key markets like the U.S. can continue to fuel robust sales growth. Its standardized store concept and efficient sales process enable quick replication of success in new regions.

Show More Less
How do you feel about LOV?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Lovisa Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lovisa Holdings Ltd

Current Assets 154.3m
Cash & Short-Term Investments 42.6m
Receivables 30.5m
Other Current Assets 81.1m
Non-Current Assets 544.2m
PP&E 516.9m
Intangibles 5m
Other Non-Current Assets 22.3m
Efficiency

Free Cash Flow Analysis
Lovisa Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lovisa Holdings Ltd

Revenue
798.1m AUD
Cost of Revenue
-180.7m AUD
Gross Profit
617.5m AUD
Operating Expenses
-476.8m AUD
Operating Income
140.7m AUD
Other Expenses
-54.3m AUD
Net Income
86.3m AUD
Fundamental Scores

LOV Profitability Score
Profitability Due Diligence

Lovisa Holdings Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Exceptional Gross Margin
66/100
Profitability
Score

Lovisa Holdings Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

LOV Solvency Score
Solvency Due Diligence

Lovisa Holdings Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
34/100
Solvency
Score

Lovisa Holdings Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LOV Price Targets Summary
Lovisa Holdings Ltd

Wall Street analysts forecast LOV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LOV is 39.61 AUD with a low forecast of 26.26 AUD and a high forecast of 46.73 AUD.

Lowest
Price Target
26.26 AUD
33% Downside
Average
Price Target
39.61 AUD
1% Upside
Highest
Price Target
46.73 AUD
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LOV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LOV stock?

The intrinsic value of one LOV stock under the Base Case scenario is 28.26 AUD.

Is LOV stock undervalued or overvalued?

Compared to the current market price of 39.03 AUD, Lovisa Holdings Ltd is Overvalued by 28%.

Back to Top