Lovisa Holdings Ltd
ASX:LOV

Watchlist Manager
Lovisa Holdings Ltd Logo
Lovisa Holdings Ltd
ASX:LOV
Watchlist
Price: 30.8 AUD 0.69% Market Closed
Market Cap: 3.4B AUD

Relative Value

The Relative Value of one LOV stock under the Base Case scenario is 34 AUD. Compared to the current market price of 30.8 AUD, Lovisa Holdings Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOV Relative Value
Base Case
34 AUD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
7
Median 3Y
4.6
Median 5Y
4.9
Industry
0.6
Forward
3.6
vs History
57
vs Industry
13
Median 3Y
39
Median 5Y
41.6
Industry
17
Forward
31.7
vs History
68
vs Industry
16
Median 3Y
17.3
Median 5Y
17.8
Industry
8.6
vs History
85
vs Industry
14
Median 3Y
34.8
Median 5Y
38.2
Industry
17.3
vs History
15
vs Industry
1
Median 3Y
32.3
Median 5Y
31.1
Industry
1.7
vs History
69
vs Industry
7
Median 3Y
5
Median 5Y
5.2
Industry
0.7
Forward
4
vs History
74
vs Industry
17
Median 3Y
6.5
Median 5Y
6.9
Industry
2.3
vs History
65
vs Industry
11
Median 3Y
27.1
Median 5Y
29.4
Industry
8.5
Forward
12.7
vs History
65
vs Industry
16
Median 3Y
27.1
Median 5Y
29.4
Industry
13.2
Forward
22.2
vs History
66
vs Industry
17
Median 3Y
19.1
Median 5Y
18.9
Industry
10.1
vs History
57
vs Industry
20
Median 3Y
27.8
Median 5Y
26.6
Industry
14.4
vs History
73
vs Industry
5
Median 3Y
7.6
Median 5Y
7.5
Industry
1.1

Multiples Across Competitors

LOV Competitors Multiples
Lovisa Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lovisa Holdings Ltd
ASX:LOV
3.4B AUD 4.3 39.5 27 27
CN
Pop Mart International Group Ltd
HKEX:9992
259.7B HKD 10.6 34.9 25.1 25.1
US
Tractor Supply Co
NASDAQ:TSCO
28B USD 1.8 25.3 15 19.9
US
Ulta Beauty Inc
NASDAQ:ULTA
26.7B USD 2.2 22.5 14.5 17.2
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
171.4B CNY 3.2 50.4 40.1 40.1
US
DICK'S Sporting Goods Inc
NYSE:DKS
19.7B USD 1.3 19.3 11 14.4
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
126.9B HKD 1.4 21.4 13.9 17.1
US
Five Below Inc
NASDAQ:FIVE
9.8B USD 2.2 31.7 15.9 23.5
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 7.3 25.5 17 17.7
CH
Dufry AG
SIX:DUFN
4.4B CHF 0.5 92 4.9 14.7