Latin Resources Ltd
ASX:LRS
Cash Flow Statement
Cash Flow Statement
Latin Resources Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
13
|
16
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
-16%
|
(2)
+28%
|
(2)
+22%
|
(3)
-78%
|
(2)
+31%
|
(2)
+16%
|
(1)
+29%
|
(0)
+86%
|
(1)
-249%
|
(2)
-180%
|
(2)
-7%
|
(2)
+1%
|
(2)
-1%
|
(0)
+82%
|
(1)
-101%
|
(0)
+32%
|
(1)
-118%
|
(2)
-60%
|
(2)
-3%
|
(2)
-30%
|
(3)
-36%
|
(3)
-10%
|
(4)
-9%
|
(3)
+11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(7)
|
(6)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(13)
|
(24)
|
(39)
|
(54)
|
|
| Other Items |
1
|
(0)
|
0
|
1
|
3
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
|
| Cash from Investing Activities |
(6)
N/A
|
(7)
-13%
|
(6)
+14%
|
(1)
+87%
|
0
N/A
|
(1)
N/A
|
(2)
-103%
|
(1)
+58%
|
(1)
-104%
|
(2)
-32%
|
(2)
-22%
|
(2)
-1%
|
(2)
+36%
|
(1)
+16%
|
(1)
+58%
|
(1)
-55%
|
(1)
+35%
|
(1)
-58%
|
(3)
-202%
|
(4)
-44%
|
(6)
-48%
|
(13)
-134%
|
(24)
-82%
|
(41)
-75%
|
(57)
-37%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9
|
10
|
6
|
1
|
1
|
2
|
2
|
2
|
3
|
5
|
5
|
5
|
4
|
0
|
1
|
2
|
1
|
7
|
9
|
3
|
40
|
43
|
42
|
75
|
37
|
|
| Net Issuance of Debt |
0
|
0
|
1
|
2
|
2
|
1
|
2
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
3
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
|
| Cash from Financing Activities |
9
N/A
|
10
+10%
|
6
-39%
|
3
-51%
|
3
+17%
|
3
-10%
|
4
+17%
|
2
-49%
|
2
-3%
|
4
+123%
|
4
+6%
|
4
-3%
|
4
-2%
|
2
-39%
|
1
-70%
|
2
+188%
|
1
-43%
|
6
+381%
|
7
+19%
|
2
-76%
|
39
+2 290%
|
42
+7%
|
40
-5%
|
71
+79%
|
35
-51%
|
|
| Change in Cash | ||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(2)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
(2)
-124%
|
(2)
+13%
|
0
N/A
|
0
-82%
|
(0)
N/A
|
(0)
+39%
|
(0)
-452%
|
0
N/A
|
1
+1 352%
|
(0)
N/A
|
(0)
-369%
|
0
N/A
|
(1)
N/A
|
(0)
+78%
|
1
N/A
|
0
-71%
|
4
+2 377%
|
3
-34%
|
(4)
N/A
|
31
N/A
|
25
-18%
|
12
-51%
|
26
+110%
|
(25)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(10)
-6%
|
(8)
+17%
|
(3)
+61%
|
(6)
-90%
|
(5)
+13%
|
(4)
+28%
|
(2)
+40%
|
(2)
+26%
|
(2)
-44%
|
(4)
-66%
|
(5)
-13%
|
(4)
+10%
|
(4)
+11%
|
(1)
+76%
|
(2)
-74%
|
(1)
+34%
|
(2)
-76%
|
(4)
-99%
|
(5)
-35%
|
(8)
-59%
|
(16)
-106%
|
(27)
-68%
|
(43)
-59%
|
(58)
-34%
|
|