First Time Loading...

Lycopodium Ltd
ASX:LYL

Watchlist Manager
Lycopodium Ltd Logo
Lycopodium Ltd
ASX:LYL
Watchlist
Price: 11.83 AUD 1.2% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Lycopodium Ltd. provides engineering consulting services to the mining, metallurgical, and manufacturing industries. [ Read More ]

The intrinsic value of one LYL stock under the Base Case scenario is 13.38 AUD. Compared to the current market price of 11.83 AUD, Lycopodium Ltd is Undervalued by 12%.

Key Points:
LYL Intrinsic Value
Base Case
13.38 AUD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Lycopodium Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LYL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lycopodium Ltd

Provide an overview of the primary business activities
of Lycopodium Ltd.

What unique competitive advantages
does Lycopodium Ltd hold over its rivals?

What risks and challenges
does Lycopodium Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lycopodium Ltd.

Provide P/S
for Lycopodium Ltd.

Provide P/E
for Lycopodium Ltd.

Provide P/OCF
for Lycopodium Ltd.

Provide P/FCFE
for Lycopodium Ltd.

Provide P/B
for Lycopodium Ltd.

Provide EV/S
for Lycopodium Ltd.

Provide EV/GP
for Lycopodium Ltd.

Provide EV/EBITDA
for Lycopodium Ltd.

Provide EV/EBIT
for Lycopodium Ltd.

Provide EV/OCF
for Lycopodium Ltd.

Provide EV/FCFF
for Lycopodium Ltd.

Provide EV/IC
for Lycopodium Ltd.

Show me price targets
for Lycopodium Ltd made by professional analysts.

What are the Revenue projections
for Lycopodium Ltd?

How accurate were the past Revenue estimates
for Lycopodium Ltd?

What are the Net Income projections
for Lycopodium Ltd?

How accurate were the past Net Income estimates
for Lycopodium Ltd?

What are the EPS projections
for Lycopodium Ltd?

How accurate were the past EPS estimates
for Lycopodium Ltd?

What are the EBIT projections
for Lycopodium Ltd?

How accurate were the past EBIT estimates
for Lycopodium Ltd?

Compare the revenue forecasts
for Lycopodium Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lycopodium Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lycopodium Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lycopodium Ltd compared to its peers.

Compare the P/E ratios
of Lycopodium Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Lycopodium Ltd with its peers.

Analyze the financial leverage
of Lycopodium Ltd compared to its main competitors.

Show all profitability ratios
for Lycopodium Ltd.

Provide ROE
for Lycopodium Ltd.

Provide ROA
for Lycopodium Ltd.

Provide ROIC
for Lycopodium Ltd.

Provide ROCE
for Lycopodium Ltd.

Provide Gross Margin
for Lycopodium Ltd.

Provide Operating Margin
for Lycopodium Ltd.

Provide Net Margin
for Lycopodium Ltd.

Provide FCF Margin
for Lycopodium Ltd.

Show all solvency ratios
for Lycopodium Ltd.

Provide D/E Ratio
for Lycopodium Ltd.

Provide D/A Ratio
for Lycopodium Ltd.

Provide Interest Coverage Ratio
for Lycopodium Ltd.

Provide Altman Z-Score Ratio
for Lycopodium Ltd.

Provide Quick Ratio
for Lycopodium Ltd.

Provide Current Ratio
for Lycopodium Ltd.

Provide Cash Ratio
for Lycopodium Ltd.

What is the historical Revenue growth
over the last 5 years for Lycopodium Ltd?

What is the historical Net Income growth
over the last 5 years for Lycopodium Ltd?

What is the current Free Cash Flow
of Lycopodium Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lycopodium Ltd.

Financials

Balance Sheet Decomposition
Lycopodium Ltd

Current Assets 169.6m
Cash & Short-Term Investments 69m
Receivables 92m
Other Current Assets 8.6m
Non-Current Assets 38.7m
Long-Term Investments 7.6m
PP&E 18.8m
Intangibles 6.4m
Other Non-Current Assets 5.9m
Current Liabilities 75.4m
Accounts Payable 29.6m
Accrued Liabilities 9.7m
Other Current Liabilities 36.1m
Non-Current Liabilities 10.1m
Long-Term Debt 9.3m
Other Non-Current Liabilities 787.5k
Efficiency

Earnings Waterfall
Lycopodium Ltd

Revenue
342.8m AUD
Operating Expenses
-272.1m AUD
Operating Income
70.7m AUD
Other Expenses
-13.7m AUD
Net Income
57m AUD

Free Cash Flow Analysis
Lycopodium Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

LYL Profitability Score
Profitability Due Diligence

Lycopodium Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional ROIC
71/100
Profitability
Score

Lycopodium Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

LYL Solvency Score
Solvency Due Diligence

Lycopodium Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
67/100
Solvency
Score

Lycopodium Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LYL Price Targets Summary
Lycopodium Ltd

Wall Street analysts forecast LYL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LYL is 13.11 AUD with a low forecast of 12.98 AUD and a high forecast of 13.49 AUD.

Lowest
Price Target
12.98 AUD
10% Upside
Average
Price Target
13.11 AUD
11% Upside
Highest
Price Target
13.49 AUD
14% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

LYL Price
Lycopodium Ltd

1M 1M
+4%
6M 6M
+37%
1Y 1Y
+14%
3Y 3Y
+154%
5Y 5Y
+216%
10Y 10Y
+488%
Annual Price Range
11.83
52w Low
8.45
52w High
13.21
Price Metrics
Average Annual Return 16.67%
Standard Deviation of Annual Returns 23.53%
Max Drawdown -38%
Shares Statistics
Market Capitalization 462.6m AUD
Shares Outstanding 39 740 200
Percentage of Shares Shorted
N/A

LYL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Lycopodium Ltd Logo
Lycopodium Ltd

Country

Australia

Industry

Construction

Market Cap

462.6m AUD

Dividend Yield

7.01%

Description

Lycopodium Ltd. provides engineering consulting services to the mining, metallurgical, and manufacturing industries. The company is headquartered in Perth, Western Australia. The company went IPO on 2004-12-17. The firm operates through three segments: Minerals, Process Industries and Project Services Africa. The Minerals segment offers of engineering and related services to the mining industry. The Process Industries segment consists of engineering and related services provided to the manufacturing and renewable energy facilities across Australia and South East Asia. The Project Services Africa segment consists of project management, construction management and commissioning services provided to the extractive mining industry in Africa.

Contact

WESTERN AUSTRALIA
Perth
L 5 1 Adelaide Terrace, East Perth
+61862105222.0
http://www.lycopodium.com.au/

IPO

2004-12-17

Employees

-

Officers

MD & Executive Director
Mr. Peter De Leo B.E.
CFO & Company Secretary
Ms. Justine Anne Campbell C.A.
Executive Director
Mr. Karl Anthony Cicanese M.B.A.
Managing Director of Lycopodium Infrastructure Pty Ltd
Mr. Stuart Sutherland B Surv, BE (Civil)
Managing Director of Lycopodium Process Industries
Mr. Arthur Stamos
President of Lycopodium Minerals Canada Limited
Mr. Sohail Samdani
Show More
Senior Consultant of Lycopodium Process Industries Pty Ltd
Mr. Glenn Robertson
Show Less

See Also

Discover More
What is the Intrinsic Value of one LYL stock?

The intrinsic value of one LYL stock under the Base Case scenario is 13.38 AUD.

Is LYL stock undervalued or overvalued?

Compared to the current market price of 11.83 AUD, Lycopodium Ltd is Undervalued by 12%.