Lycopodium Ltd
ASX:LYL

Watchlist Manager
Lycopodium Ltd Logo
Lycopodium Ltd
ASX:LYL
Watchlist
Price: 15.05 AUD -0.86% Market Closed
Market Cap: AU$598.1m

Relative Value

The Relative Value of one LYL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 15.05 AUD, Lycopodium Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LYL Competitors Multiples
Lycopodium Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lycopodium Ltd
ASX:LYL
585.2m AUD 1.7 13.9 9.3 9.3
FR
Vinci SA
PAR:DG
65.6B EUR 0.9 13.8 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
70.2B USD 2.6 69.1 31.4 49.4
IN
Larsen & Toubro Ltd
NSE:LT
5.1T INR 1.9 31.4 19.9 23.5
IN
Larsen and Toubro Ltd
F:LTO
46.1B EUR 1.8 30.2 2 067.6 2 441.6
ES
Ferrovial SA
MAD:FER
41.1B EUR 4.5 12.7 39.1 58.5
NL
Ferrovial SE
AEX:FER
40.7B EUR 4.5 12.7 39 58.3
US
Comfort Systems USA Inc
NYSE:FIX
39.8B USD 4.8 47.4 31.2 35.1
DE
Hochtief AG
XETRA:HOT
27.2B EUR 0.7 32.3 14.1 20.8
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.9 18.1 20.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
210.7B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Lycopodium Ltd
ASX:LYL
Average EV/EBITDA: 207.9
9.3
12%
0.8
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.4
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
19.9
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 067.6
18%
114.9
ES
Ferrovial SA
MAD:FER
39.1
9%
4.3
NL
Ferrovial SE
AEX:FER
39
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31.2
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.1
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18.1
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Lycopodium Ltd
ASX:LYL
Average EV/EBIT: 248.8
9.3
8%
1.2
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.4
24%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.5
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 441.6
21%
116.3
ES
Ferrovial SA
MAD:FER
58.5
12%
4.9
NL
Ferrovial SE
AEX:FER
58.3
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
35.1
29%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.8
6%
3.5
US
EMCOR Group Inc
NYSE:EME
20.2
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5