Lycopodium Ltd
ASX:LYL

Watchlist Manager
Lycopodium Ltd Logo
Lycopodium Ltd
ASX:LYL
Watchlist
Price: 14.23 AUD 0.21%
Market Cap: 565.5m AUD

Relative Value

The Relative Value of one LYL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 14.23 AUD, Lycopodium Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
33
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9
Forward
1.4
vs History
12
vs Industry
51
Median 3Y
9.1
Median 5Y
9.4
Industry
16
Forward
12.6
vs History
38
vs Industry
27
Median 3Y
14.5
Median 5Y
11.4
Industry
9
vs History
28
vs Industry
30
Median 3Y
16.3
Median 5Y
10
Industry
15
vs History
20
vs Industry
14
Median 3Y
3.3
Median 5Y
3
Industry
1.3
vs History
0
vs Industry
42
Median 3Y
1.1
Median 5Y
0.9
Industry
1.1
Forward
1.2
vs History
vs Industry
50
Median 3Y
0
Median 5Y
0
Industry
5.5
vs History
7
vs Industry
54
Median 3Y
5.8
Median 5Y
5.7
Industry
10
Forward
6.8
vs History
7
vs Industry
58
Median 3Y
5.8
Median 5Y
5.7
Industry
12.7
Forward
7.6
vs History
38
vs Industry
34
Median 3Y
12.7
Median 5Y
9.6
Industry
10.4
vs History
38
vs Industry
33
Median 3Y
13.4
Median 5Y
10
Industry
12.8
vs History
6
vs Industry
7
Median 3Y
3.3
Median 5Y
2.8
Industry
0.9

Multiples Across Competitors

LYL Competitors Multiples
Lycopodium Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lycopodium Ltd
ASX:LYL
553.3m AUD 1.6 13.1 8.7 8.7
FR
Vinci SA
PAR:DG
67.8B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
65.6B USD 2.4 64.4 29.5 46.3
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.9 22 26
IN
Larsen and Toubro Ltd
F:LTO
51B EUR 2 32.8 20.8 24.5
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
35.4B USD 4.3 42.3 27.7 31.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.5B EUR 0.7 29.9 13.1 19.4
US
EMCOR Group Inc
NYSE:EME
28.6B USD 1.8 25.3 16.4 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Lycopodium Ltd
ASX:LYL
Average EV/EBITDA: 20.3
8.7
12%
0.7
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.5
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
22
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.8
18%
1.2
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
ES
Ferrovial SA
MAD:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
27.7
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13.1
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.4
11%
1.5