M3 Mining Ltd
ASX:M3M
Income Statement
Earnings Waterfall
M3 Mining Ltd
Income Statement
M3 Mining Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
0
N/A
|
0
+1 673%
|
0
+249%
|
0
+42%
|
0
-10%
|
0
-7%
|
0
-13%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(2)
-31%
|
(2)
-20%
|
(2)
+3%
|
(2)
-3%
|
(2)
+4%
|
(2)
+11%
|
|
| Pre-Tax Income | ||||||||
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-31%
|
(2)
-20%
|
(2)
+3%
|
(2)
-3%
|
(2)
+4%
|
(2)
+11%
|
|
| Net Income | ||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-31%
|
(2)
-20%
|
(2)
+3%
|
(2)
-3%
|
(2)
+4%
|
(2)
-16%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
|