M3 Mining Ltd
ASX:M3M

Watchlist Manager
M3 Mining Ltd Logo
M3 Mining Ltd
ASX:M3M
Watchlist
Price: 0.026 AUD Market Closed
Market Cap: 2.2m AUD

Relative Value

M3M doesn't have a meaningful market cap.

The Relative Value of one M3M stock under the Base Case scenario is 0.012 AUD. Compared to the current market price of 0.026 AUD, M3 Mining Ltd is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M3M Relative Value
Base Case
0.012 AUD
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
24
Median 3Y
41.5
Median 5Y
32.8
Industry
1.9
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-2.3
Industry
18.1
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-2.5
Industry
10.7
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-2.5
Industry
18.2
vs History
88
vs Industry
33
Median 3Y
1.4
Median 5Y
1.5
Industry
2
vs History
60
vs Industry
27
Median 3Y
12
Median 5Y
9.6
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8
vs History
vs Industry
34
Median 3Y
-0.5
Median 5Y
-0.7
Industry
11.5
vs History
vs Industry
31
Median 3Y
-0.5
Median 5Y
-0.7
Industry
14.5
vs History
vs Industry
36
Median 3Y
-0.6
Median 5Y
-0.8
Industry
12.2
vs History
vs Industry
26
Median 3Y
-0.6
Median 5Y
-0.8
Industry
16.2
vs History
54
vs Industry
6
Median 3Y
8.4
Median 5Y
8.2
Industry
1.7

Multiples Across Competitors

M3M Competitors Multiples
M3 Mining Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
M3 Mining Ltd
ASX:M3M
2.2m AUD 27 -1.1 -0.1 -0.1
AU
BHP Group Ltd
ASX:BHP
204B AUD 2.6 14.9 5.8 7.4
AU
Rio Tinto Ltd
ASX:RIO
191.4B AUD 2.4 12.3 6.5 9.4
UK
Rio Tinto PLC
LSE:RIO
76B GBP 1.9 10 119.5 171.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.1T MXN 3.5 15.2 6.9 8.1
CH
Glencore PLC
LSE:GLEN
38.3B GBP 0.2 -25.2 258.3 778
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.3 35.6 15 24.9
UK
Anglo American PLC
LSE:AAL
30B GBP 1.9 -9.5 128.5 228.1
CN
CMOC Group Ltd
SSE:603993
265.3B CNY 1.3 15.5 8.7 8.7
ZA
African Rainbow Minerals Ltd
JSE:ARI
33.7B Zac 0 0 0 0
CN
China Molybdenum Co Ltd
OTC:CMCLF
32.1B USD 1.1 13.4 7.5 7.5
P/E Multiple
Earnings Growth PEG
AU
M3 Mining Ltd
ASX:M3M
Average P/E: 16.7
Negative Multiple: -1.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
14.9
4%
3.7
AU
Rio Tinto Ltd
ASX:RIO
12.3
-3%
N/A
UK
Rio Tinto PLC
LSE:RIO
10
-2%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
15.2
8%
1.9
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -25.2 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
35.6
37%
1
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -9.5 N/A N/A
CN
CMOC Group Ltd
SSE:603993
15.5
11%
1.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.4
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
M3 Mining Ltd
ASX:M3M
Average EV/EBITDA: 61.8
Negative Multiple: -0.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.8
1%
5.8
AU
Rio Tinto Ltd
ASX:RIO
6.5
5%
1.3
UK
Rio Tinto PLC
LSE:RIO
119.5
6%
19.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.9
7%
1
CH
Glencore PLC
LSE:GLEN
258.3
17%
15.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
15
2%
7.5
UK
Anglo American PLC
LSE:AAL
128.5
7%
18.4
CN
CMOC Group Ltd
SSE:603993
8.7
14%
0.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
7.5
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
M3 Mining Ltd
ASX:M3M
Average EV/EBIT: 138.2
Negative Multiple: -0.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.4
-2%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.4
3%
3.1
UK
Rio Tinto PLC
LSE:RIO
171.8
2%
85.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.1
6%
1.3
CH
Glencore PLC
LSE:GLEN
778
27%
28.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
24.9
7%
3.6
UK
Anglo American PLC
LSE:AAL
228.1
5%
45.6
CN
CMOC Group Ltd
SSE:603993
8.7
10%
0.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
7.5
10%
0.7