M3 Mining Ltd
ASX:M3M

Watchlist Manager
M3 Mining Ltd Logo
M3 Mining Ltd
ASX:M3M
Watchlist
Price: 0.029 AUD Market Closed
Market Cap: 6.1m AUD

Relative Value

M3M doesn't have a meaningful market cap.

The Relative Value of one M3M stock under the Base Case scenario is 0.003 AUD. Compared to the current market price of 0.029 AUD, M3 Mining Ltd is Overvalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M3M Relative Value
Base Case
0.003 AUD
Overvaluation 88%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
24
Median 3Y
127.9
Median 5Y
115.8
Industry
2
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-7.6
Industry
18.8
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-8.9
Industry
10.9
vs History
vs Industry
Median 3Y
-7
Median 5Y
-8.8
Industry
18.4
vs History
20
vs Industry
33
Median 3Y
6.3
Median 5Y
6.6
Industry
2.1
vs History
37
vs Industry
27
Median 3Y
105.7
Median 5Y
97.7
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
34
Median 3Y
-4.7
Median 5Y
-6.2
Industry
12.3
vs History
vs Industry
31
Median 3Y
-4.7
Median 5Y
-6.2
Industry
14.9
vs History
vs Industry
36
Median 3Y
-5.5
Median 5Y
-7.5
Industry
12.4
vs History
vs Industry
26
Median 3Y
-5.4
Median 5Y
-7.5
Industry
16.8
vs History
22
vs Industry
6
Median 3Y
163.4
Median 5Y
123.4
Industry
1.9

Multiples Across Competitors

M3M Competitors Multiples
M3 Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
M3 Mining Ltd
ASX:M3M
6.1m AUD 86.1 -2.6 -2.9 -2.9
AU
Rio Tinto Ltd
ASX:RIO
232.9B AUD 2.9 15.1 8 11.5
AU
BHP Group Ltd
ASX:BHP
231.4B AUD 3 17.1 6.5 8.4
UK
Rio Tinto PLC
LSE:RIO
91.1B GBP 2.3 11.9 120.6 173.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.3 8.4 9.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
45.1B GBP 0.3 -29.2 259.4 781.4
CN
CMOC Group Ltd
SSE:603993
376.1B CNY 1.8 19.3 12 12
CN
China Molybdenum Co Ltd
OTC:CMCLF
50.5B USD 1.7 18.3 11.4 11.4
UK
Anglo American PLC
LSE:AAL
33.5B GBP 2.1 -10.5 129.4 229.6
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
M3 Mining Ltd
ASX:M3M
Average P/E: 20.5
Negative Multiple: -2.6
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.1
1%
15.1
AU
BHP Group Ltd
ASX:BHP
17.1
6%
2.9
UK
Rio Tinto PLC
LSE:RIO
11.9
1%
11.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.3
15%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.3
23%
0.8
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.3
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.5 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
M3 Mining Ltd
ASX:M3M
Average EV/EBITDA: 64
Negative Multiple: -2.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.5
2%
3.3
UK
Rio Tinto PLC
LSE:RIO
120.6
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.4
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.4
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.4
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.4
4%
32.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
M3 Mining Ltd
ASX:M3M
Average EV/EBIT: 140.8
Negative Multiple: -2.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.5
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.4
2%
4.2
UK
Rio Tinto PLC
LSE:RIO
173.3
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.8
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
781.4
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.4
18%
0.6
UK
Anglo American PLC
LSE:AAL
229.6
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A