MA Financial Group Ltd
ASX:MAF

Watchlist Manager
MA Financial Group Ltd Logo
MA Financial Group Ltd
ASX:MAF
Watchlist
Price: 10.96 AUD 1.11% Market Closed
Market Cap: 2.1B AUD

Intrinsic Value

The intrinsic value of one MAF stock under the Base Case scenario is 11.64 AUD. Compared to the current market price of 10.96 AUD, MA Financial Group Ltd is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAF Intrinsic Value
11.64 AUD
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MA Financial Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MAF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MAF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for MA Financial Group Ltd.

Explain Valuation
Compare MAF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

MA Financial Group’s heavy reliance on capital markets activity—particularly M&A advisory and equity capital raisings—could expose earnings to a downturn, as subdued deal flow would significantly reduce fee-based revenue and strain profitability.

The firm’s expansion into private lending and property financing increases its exposure to fluctuating credit conditions and heightened delinquency risks in Australia’s commercial real estate sector, which could lead to elevated loan losses if market sentiment deteriorates.

A more competitive landscape in Australia’s alternative asset management space may compress margins and erode market share, especially if larger, more capitalized peers intensify efforts to capture mid-market advisory mandates and private credit opportunities.

Bull Theses

MA Financial Group stands to benefit from a structural shift in Australia’s lending environment as traditional banks retreat from certain commercial lending segments, allowing the firm to capture market share in real estate debt, SME lending, and specialty finance.

Its growing funds management platform provides a more stable fee stream, as recurring management fees from alternative investment vehicles can help cushion volatility in advisory revenue and support steady earnings growth.

The firm’s boutique advisory approach, coupled with its deep-sector expertise in hospitality, leisure, and real estate, fosters strong client relationships and may command premium fees, reinforcing MA Financial Group’s competitive edge in specialized deal-making.

Show More Less
How do you feel about MAF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MA Financial Group Ltd

Current Assets 815.8m
Cash & Short-Term Investments 93.3m
Receivables 360.7m
Other Current Assets 361.7m
Non-Current Assets 7.7B
Long-Term Investments 213.5m
PP&E 61.2m
Intangibles 194.9m
Other Non-Current Assets 7.2B
Current Liabilities 2B
Accounts Payable 101.6m
Other Current Liabilities 1.9B
Non-Current Liabilities 6B
Long-Term Debt 4.9B
Other Non-Current Liabilities 1.2B
Efficiency

Free Cash Flow Analysis
MA Financial Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MA Financial Group Ltd

Revenue
1.5B AUD
Cost of Revenue
-761.3m AUD
Gross Profit
698.6m AUD
Operating Expenses
-316m AUD
Operating Income
382.6m AUD
Other Expenses
-346.7m AUD
Net Income
35.9m AUD
Fundamental Scores

MAF Profitability Score
Profitability Due Diligence

MA Financial Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
50/100
Profitability
Score

MA Financial Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MAF Solvency Score
Solvency Due Diligence

MA Financial Group Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
23/100
Solvency
Score

MA Financial Group Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAF Price Targets Summary
MA Financial Group Ltd

Wall Street analysts forecast MAF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAF is 11.12 AUD with a low forecast of 10.91 AUD and a high forecast of 11.55 AUD.

Lowest
Price Target
10.91 AUD
0% Downside
Average
Price Target
11.12 AUD
1% Upside
Highest
Price Target
11.55 AUD
5% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MAF stock?

The intrinsic value of one MAF stock under the Base Case scenario is 11.64 AUD.

Is MAF stock undervalued or overvalued?

Compared to the current market price of 10.96 AUD, MA Financial Group Ltd is Undervalued by 6%.

Back to Top