MA Financial Group Ltd
ASX:MAF

Watchlist Manager
MA Financial Group Ltd Logo
MA Financial Group Ltd
ASX:MAF
Watchlist
Price: 10.87 AUD 0.18% Market Closed
Market Cap: 2.1B AUD

Relative Value

The Relative Value of one MAF stock under the Base Case scenario is hidden AUD. Compared to the current market price of 10.87 AUD, MA Financial Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
74
Median 3Y
1.1
Median 5Y
1.2
Industry
3.3
Forward
5.7
vs History
1
vs Industry
15
Median 3Y
33.4
Median 5Y
33.4
Industry
15.6
Forward
32.7
vs History
50
vs Industry
10
Median 3Y
5.6
Median 5Y
5.6
Industry
10.2
vs History
77
vs Industry
9
Median 3Y
15
Median 5Y
15
Industry
12
vs History
7
vs Industry
17
Median 3Y
2.6
Median 5Y
3.1
Industry
1.4
vs History
30
vs Industry
48
Median 3Y
3
Median 5Y
3.6
Industry
5
Forward
18.5
vs History
1
vs Industry
37
Median 3Y
6.9
Median 5Y
6.7
Industry
7.4
vs History
38
vs Industry
33
Median 3Y
15.2
Median 5Y
17.1
Industry
14.2
Forward
61.8
vs History
38
vs Industry
31
Median 3Y
15.2
Median 5Y
17.1
Industry
14.9
Forward
33.5
vs History
39
vs Industry
3
Median 3Y
16.5
Median 5Y
16.5
Industry
12.7
vs History
39
vs Industry
3
Median 3Y
16.8
Median 5Y
16.8
Industry
13.6
vs History
42
vs Industry
49
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

MAF Competitors Multiples
MA Financial Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
MA Financial Group Ltd
ASX:MAF
2.1B AUD 1.5 59 18 18
US
Blackstone Inc
NYSE:BX
192.3B USD 14.6 71 30.6 30.8
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
120B USD 6.7 53.1 376.3 376.3
CA
Brookfield Corp
NYSE:BN
107B USD 1.4 128.8 11.8 17.8
ZA
Ninety One Ltd
JSE:NY1
89.2B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.1B CAD 24.7 43.5 46.6 47.3
CA
Brookfield Asset Management Inc
NYSE:BAM
87B USD 24.7 43.5 46.6 47.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
71.1B EUR 23.6 41.4 44.4 45.1
US
Bank of New York Mellon Corp
NYSE:BK
83B USD 4.2 16.6 77.9 0
LU
Reinet Investments SCA
JSE:RNI
80.6B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
MA Financial Group Ltd
ASX:MAF
Average EV/EBITDA: 74.7
18
-15%
N/A
US
Blackstone Inc
NYSE:BX
30.6
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
376.3
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.4
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.9
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
MA Financial Group Ltd
ASX:MAF
Average EV/EBIT: 75.6
18
1%
18
US
Blackstone Inc
NYSE:BX
30.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
376.3
126%
3
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.1
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A