Microba Life Sciences Ltd
ASX:MAP
Income Statement
Earnings Waterfall
Microba Life Sciences Ltd
Revenue
|
6.5m
AUD
|
Cost of Revenue
|
-3.5m
AUD
|
Gross Profit
|
3m
AUD
|
Operating Expenses
|
-36.4m
AUD
|
Operating Income
|
-33.3m
AUD
|
Other Expenses
|
14.9m
AUD
|
Net Income
|
-18.5m
AUD
|
Income Statement
Microba Life Sciences Ltd
Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
5
N/A
|
5
-1%
|
5
+17%
|
7
+21%
|
|
Gross Profit | |||||
Cost of Revenue |
(2)
|
(2)
|
(3)
|
(3)
|
|
Gross Profit |
2
N/A
|
2
-6%
|
3
+20%
|
3
+14%
|
|
Operating Income | |||||
Operating Expenses |
(19)
|
(23)
|
(23)
|
(36)
|
|
Selling, General & Administrative |
(10)
|
(11)
|
(10)
|
(12)
|
|
Research & Development |
(5)
|
(6)
|
(9)
|
(13)
|
|
Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
|
Other Operating Expenses |
(1)
|
(4)
|
(3)
|
(9)
|
|
Operating Income |
(16)
N/A
|
(21)
-26%
|
(21)
+0%
|
(33)
-63%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
0
|
1
|
1
|
1
|
|
Non-Reccuring Items |
4
|
6
|
6
|
7
|
|
Total Other Income |
0
|
3
|
0
|
7
|
|
Pre-Tax Income |
(11)
N/A
|
(11)
+3%
|
(13)
-14%
|
(19)
-46%
|
|
Net Income | |||||
Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
|
Income from Continuing Operations |
(11)
|
(11)
|
(13)
|
(18)
|
|
Net Income (Common) |
(11)
N/A
|
(11)
+3%
|
(13)
-14%
|
(18)
-46%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.05
-25%
|