M

Microba Life Sciences Ltd
ASX:MAP

Watchlist Manager
Microba Life Sciences Ltd
ASX:MAP
Watchlist
Price: 0.071 AUD -1.39% Market Closed
Market Cap: 43.2m AUD

Relative Value

The Relative Value of one MAP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.071 AUD, Microba Life Sciences Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
91
vs Industry
24
Median 3Y
15.4
Median 5Y
16.1
Industry
2.3
Forward
2.4
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-9
Industry
22.4
Forward
-2.9
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-11.4
Industry
14.4
vs History
vs Industry
Median 3Y
-8
Median 5Y
-9.2
Industry
21.7
vs History
95
vs Industry
33
Median 3Y
2.7
Median 5Y
3.3
Industry
2.2
vs History
91
vs Industry
26
Median 3Y
11.2
Median 5Y
11.9
Industry
2.5
Forward
1.9
vs History
91
vs Industry
23
Median 3Y
24
Median 5Y
25.5
Industry
5.1
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.8
Industry
12
Forward
-2.5
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.8
Industry
16.9
Forward
-2
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-8.9
Industry
14.5
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-7.4
Industry
18.6
vs History
95
vs Industry
30
Median 3Y
3.3
Median 5Y
3.5
Industry
1.8

Multiples Across Competitors

MAP Competitors Multiples
Microba Life Sciences Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Microba Life Sciences Ltd
ASX:MAP
43.2m AUD 2.8 -2.9 -1.7 -1.7
US
CVS Health Corp
NYSE:CVS
100.5B USD 0.3 214.2 14 14
US
Cigna Corp
NYSE:CI
73.3B USD 0.3 11.9 7.7 9.8
US
Cigna Group
XMUN:CGN
62B EUR 0.3 11.9 7.7 9.7
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.5B EUR 1.2 24 10.5 15.9
DE
Fresenius Medical Care AG
XMUN:FME
23.9B EUR 1.2 33.3 10.4 22.3
US
Laboratory Corporation of America Holdings
NYSE:LH
21.1B USD 1.5 24.7 13.5 18.8
US
Quest Diagnostics Inc
NYSE:DGX
19.5B USD 1.8 20.3 11.3 15.2
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.8B EUR 0.6 16.4 6.4 13.7
US
Guardant Health Inc
NASDAQ:GH
12.8B USD 14.2 -32.1 -33.9 -30.7
US
DaVita Inc
NYSE:DVA
8.1B USD 0.6 10.5 6.6 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
M
Microba Life Sciences Ltd
ASX:MAP
Average EV/EBITDA: 9.8
Negative Multiple: -1.7
N/A N/A
US
CVS Health Corp
NYSE:CVS
14
25%
0.6
US
Cigna Corp
NYSE:CI
7.7
4%
1.9
US
C
Cigna Group
XMUN:CGN
7.7
4%
1.9
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.5
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
10.4
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.5
16%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
11.3
8%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.4
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -33.9 N/A N/A
US
DaVita Inc
NYSE:DVA
6.6
4%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
M
Microba Life Sciences Ltd
ASX:MAP
Average EV/EBIT: 14.3
Negative Multiple: -1.7
N/A N/A
US
CVS Health Corp
NYSE:CVS
14
18%
0.8
US
Cigna Corp
NYSE:CI
9.8
4%
2.4
US
C
Cigna Group
XMUN:CGN
9.7
4%
2.4
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.9
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
22.3
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
18.8
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.2
11%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.7
25%
0.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -30.7 N/A N/A
US
DaVita Inc
NYSE:DVA
9.1
4%
2.3