Magnetic Resources NL
ASX:MAU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Magnetic Resources NL
ASX:MAU
|
AU |
|
Melnick Desenvolvimento Imobiliario SA
BOVESPA:MELK3
|
BR |
|
G
|
GrafTech International Ltd
F:G6G
|
US |
|
Aces Electronics Co Ltd
TWSE:3605
|
TW |
|
Elbit Systems Ltd
TASE:ESLT
|
IL |
|
Kuniko Ltd
ASX:KNI
|
AU |
|
Thakral Corporation Ltd
SGX:AWI
|
SG |
|
Atom Hoteles Socimi SA
MAD:YATO
|
ES |
|
AgriFORCE Growing Systems Ltd
NASDAQ:AGRI
|
CA |
|
K
|
Kisan Mouldings Ltd
BSE:530145
|
IN |
|
M
|
Mitsui O.S.K. Lines Ltd
XBER:MILA
|
JP |
|
Ural'skaya Kuznitsa PAO
MOEX:URKZ
|
RU |
|
Greenland Resort Co Ltd
TSE:9656
|
JP |
|
R
|
Rane (Madras) Ltd
NSE:RML
|
IN |
|
VirnetX Holding Corp
NYSE:VHC
|
US |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
IN |
|
S
|
Sai Silks (Kalamandir) Ltd
NSE:KALAMANDIR
|
IN |
|
Refinaria de Petroleos de Manguinhos SA em Recuperacao Judicial
BOVESPA:RPMG3
|
BR |
|
Singularity Future Technology Ltd
NASDAQ:SGLY
|
US |
Income Statement
Earnings Waterfall
Magnetic Resources NL
Income Statement
Magnetic Resources NL
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-43%
|
0
+200%
|
0
+67%
|
0
+30%
|
0
-15%
|
0
-5%
|
0
-24%
|
0
-44%
|
0
+56%
|
0
+236%
|
0
-9%
|
0
-44%
|
0
0%
|
0
-98%
|
0
+3 173%
|
0
+61%
|
0
-50%
|
0
-69%
|
0
-24%
|
0
+65%
|
0
-2%
|
0
-32%
|
0
-41%
|
0
-50%
|
0
-50%
|
0
-55%
|
0
-96%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+66 600%
|
0
+186%
|
1
+178%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-53%
|
(0)
+64%
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(10)
|
(13)
|
(14)
|
(14)
|
(12)
|
|
| Selling, General & Administrative |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Research & Development |
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(6)
|
(4)
|
(4)
|
(7)
|
(9)
|
(11)
|
(11)
|
(8)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(1)
+14%
|
(3)
-108%
|
(3)
-23%
|
(3)
+12%
|
(3)
+2%
|
(2)
+34%
|
(1)
+24%
|
(2)
-19%
|
(2)
-28%
|
(1)
+33%
|
(1)
+5%
|
(1)
+9%
|
(1)
+19%
|
(1)
-20%
|
(1)
-12%
|
(2)
-26%
|
(2)
-38%
|
(2)
+4%
|
(3)
-19%
|
(3)
-13%
|
(3)
-7%
|
(5)
-38%
|
(8)
-62%
|
(9)
-21%
|
(8)
+11%
|
(8)
+3%
|
(7)
+10%
|
(7)
-1%
|
(10)
-45%
|
(13)
-24%
|
(14)
-9%
|
(14)
-2%
|
(12)
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+14%
|
(3)
-112%
|
(3)
-20%
|
(3)
+11%
|
(3)
+3%
|
(2)
+32%
|
(1)
+27%
|
(2)
-24%
|
(2)
-25%
|
(2)
+30%
|
(1)
+8%
|
(1)
+11%
|
(1)
+21%
|
(1)
-26%
|
(1)
-12%
|
(2)
-26%
|
(2)
-10%
|
(2)
+6%
|
(3)
-51%
|
(3)
-13%
|
(3)
-7%
|
(5)
-36%
|
(7)
-51%
|
(9)
-23%
|
(8)
+6%
|
(8)
+6%
|
(7)
+11%
|
(7)
-4%
|
(10)
-38%
|
(12)
-26%
|
(14)
-13%
|
(14)
-2%
|
(12)
+18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(10)
|
(12)
|
(14)
|
(14)
|
(12)
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+14%
|
(3)
-112%
|
(3)
-20%
|
(3)
+11%
|
(3)
+3%
|
(2)
+32%
|
(1)
+27%
|
(2)
-24%
|
(2)
-25%
|
(2)
+30%
|
(1)
+8%
|
(1)
+11%
|
(1)
+21%
|
(1)
-26%
|
(1)
-12%
|
(2)
-26%
|
(2)
-10%
|
(2)
+6%
|
(3)
-51%
|
(3)
-13%
|
(3)
-7%
|
(5)
-36%
|
(7)
-51%
|
(9)
-23%
|
(8)
+6%
|
(8)
+6%
|
(7)
+11%
|
(7)
-4%
|
(10)
-38%
|
(12)
-26%
|
(14)
-13%
|
(14)
-2%
|
(12)
+18%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.02
+50%
|
-0.05
-150%
|
-0.06
-20%
|
-0.04
+33%
|
-0.05
-25%
|
-0.03
+40%
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.05
-25%
|
-0.06
-20%
|
-0.05
+17%
|
-0.04
+20%
|
|