Magnetic Resources NL
ASX:MAU

Watchlist Manager
Magnetic Resources NL Logo
Magnetic Resources NL
ASX:MAU
Watchlist
Price: 1.305 AUD 0.38% Market Closed
Market Cap: 412m AUD

Intrinsic Value

The intrinsic value of one MAU stock under the Base Case scenario is 84.571 AUD. Compared to the current market price of 1.305 AUD, Magnetic Resources NL is Undervalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAU Intrinsic Value
84.571 AUD
Undervaluation 98%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare MAU to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Magnetic Resources NL’s heavy focus on early-stage gold exploration, particularly around Laverton, increases uncertainty of successfully delineating economically viable mineral resources, posing a risk if drilling results fail to meet expectations.

The company’s reliance on equity and debt financing to fund exploration programs raises the potential for shareholder dilution and balance sheet stress, especially if capital markets tighten or project timelines extend.

Its concentrated portfolio in Western Australia exposes Magnetic Resources NL to region-specific permitting, environmental, and community risks, potentially delaying project development or increasing operational costs.

Bull Theses

Significant upside potential exists if drilling confirms high-grade resources around the Hawks Nest and Lady Julie projects, potentially fast-tracking exploration toward commercial production.

Magnetic Resources NL’s strategic landholding near established gold belts provides access to existing infrastructure and industry expertise, potentially reducing the capital intensity of transitioning from exploration to production.

Recent improvements in gold market sentiment and pricing could magnify returns if the company successfully upgrades and expands its resource estimates, enhancing investor confidence and project economics.

Show More Less
How do you feel about MAU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Magnetic Resources NL

Current Assets 8.2m
Cash & Short-Term Investments 7.9m
Receivables 234.8k
Other Current Assets 58.6k
Non-Current Assets 171.3k
Long-Term Investments 130.3k
PP&E 41k
Current Liabilities 1.4m
Accounts Payable 1.1m
Accrued Liabilities 297.7k
Non-Current Liabilities 21.6k
Other Non-Current Liabilities 21.6k
Efficiency

Free Cash Flow Analysis
Magnetic Resources NL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Magnetic Resources NL

Revenue
191k AUD
Cost of Revenue
-353.6k AUD
Gross Profit
-162.6k AUD
Operating Expenses
-14.1m AUD
Operating Income
-14.2m AUD
Other Expenses
8.2k AUD
Net Income
-14.2m AUD
Fundamental Scores

MAU Profitability Score
Profitability Due Diligence

Magnetic Resources NL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

45/100
Profitability
Score

Magnetic Resources NL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

MAU Solvency Score
Solvency Due Diligence

Magnetic Resources NL's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Magnetic Resources NL's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAU Price Targets Summary
Magnetic Resources NL

Wall Street analysts forecast MAU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAU is 4.06 AUD with a low forecast of 4.02 AUD and a high forecast of 4.179 AUD.

Lowest
Price Target
4.02 AUD
208% Upside
Average
Price Target
4.06 AUD
211% Upside
Highest
Price Target
4.179 AUD
220% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Magnetic Resources NL
does not pay dividends
Shareholder Yield

Current shareholder yield for MAU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y