Melbana Energy Ltd
ASX:MAY

Watchlist Manager
Melbana Energy Ltd Logo
Melbana Energy Ltd
ASX:MAY
Watchlist
Price: 0.009 AUD 12.5%
Market Cap: 34m AUD

Relative Value

The Relative Value of one MAY stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.009 AUD, Melbana Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
4
Median 3Y
330
Median 5Y
633.5
Industry
1.4
vs History
vs Industry
4
Median 3Y
24.5
Median 5Y
-10.9
Industry
12
vs History
vs Industry
Median 3Y
-73.2
Median 5Y
-59.6
Industry
5.1
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-5.5
Industry
10.9
vs History
98
vs Industry
22
Median 3Y
4
Median 5Y
5.2
Industry
1.3
vs History
76
vs Industry
5
Median 3Y
300.3
Median 5Y
577.5
Industry
2.1
vs History
vs Industry
Median 3Y
-145.2
Median 5Y
-200.6
Industry
5.2
vs History
vs Industry
Median 3Y
-33.4
Median 5Y
-35.4
Industry
6.7
vs History
vs Industry
Median 3Y
-33.4
Median 5Y
-35.4
Industry
10.1
vs History
vs Industry
Median 3Y
-56.3
Median 5Y
-54.1
Industry
7
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-4.7
Industry
11.5
vs History
98
vs Industry
24
Median 3Y
5.9
Median 5Y
12
Industry
1

Multiples Across Competitors

MAY Competitors Multiples
Melbana Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Melbana Energy Ltd
ASX:MAY
34m AUD 198 -8.2 -7.7 -7.7
US
Conocophillips
NYSE:COP
118.2B USD 2 13.4 5.7 10.7
CN
CNOOC Ltd
SSE:600938
825.6B CNY 2 6.7 5.2 5.2
CA
Canadian Natural Resources Ltd
TSX:CNQ
96.6B CAD 2.5 14.5 6 11.1
US
EOG Resources Inc
NYSE:EOG
57.5B USD 2.5 10.4 5.2 8.2
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
43.2B USD 2.8 10.3 5.7 10.5
US
EQT Corp
NYSE:EQT
32.9B USD 4.2 18.5 7.8 15.5
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
44.9B AUD 2.2 10.2 4 9.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Melbana Energy Ltd
ASX:MAY
Average EV/EBITDA: 5.8
Negative Multiple: -7.7
N/A N/A
US
Conocophillips
NYSE:COP
5.7
7%
0.8
CN
C
CNOOC Ltd
SSE:600938
5.2
12%
0.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
6
5%
1.2
US
EOG Resources Inc
NYSE:EOG
5.2
4%
1.3
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.7
13%
0.4
US
EQT Corp
NYSE:EQT
7.8
42%
0.2
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
4
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Melbana Energy Ltd
ASX:MAY
Average EV/EBIT: 9.8
Negative Multiple: -7.7
N/A N/A
US
Conocophillips
NYSE:COP
10.7
7%
1.5
CN
C
CNOOC Ltd
SSE:600938
5.2
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.1
0%
N/A
US
EOG Resources Inc
NYSE:EOG
8.2
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.5
6%
1.8
US
EQT Corp
NYSE:EQT
15.5
139%
0.1
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
9.3
-7%
N/A