Melbana Energy Ltd
ASX:MAY

Watchlist Manager
Melbana Energy Ltd Logo
Melbana Energy Ltd
ASX:MAY
Watchlist
Price: 0.009 AUD Market Closed
Market Cap: 34m AUD

Intrinsic Value

The intrinsic value of one MAY stock under the Base Case scenario is 0.0003 AUD. Compared to the current market price of 0.009 AUD, Melbana Energy Ltd is Overvalued by 96%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAY Intrinsic Value
0.0003 AUD
Overvaluation 96%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Melbana Energy Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MAY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MAY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Melbana Energy Ltd.

Explain Valuation
Compare MAY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MAY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Melbana Energy Ltd

Current Assets 31m
Cash & Short-Term Investments 5.1m
Receivables 13.2m
Other Current Assets 12.7m
Non-Current Assets 49.2m
PP&E 49m
Other Non-Current Assets 150.6k
Current Liabilities 24.2m
Accounts Payable 2.3m
Other Current Liabilities 21.9m
Efficiency

Free Cash Flow Analysis
Melbana Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Melbana Energy Ltd

Revenue
171.9k AUD
Cost of Revenue
-1.1m AUD
Gross Profit
-954.4k AUD
Operating Expenses
-2.8m AUD
Operating Income
-3.7m AUD
Other Expenses
-409.1k AUD
Net Income
-4.2m AUD
Fundamental Scores

MAY Profitability Score
Profitability Due Diligence

Melbana Energy Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

30/100
Profitability
Score

Melbana Energy Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

MAY Solvency Score
Solvency Due Diligence

Melbana Energy Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Melbana Energy Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAY Price Targets Summary
Melbana Energy Ltd

There are no price targets for MAY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Melbana Energy Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MAY stock?

The intrinsic value of one MAY stock under the Base Case scenario is 0.0003 AUD.

Is MAY stock undervalued or overvalued?

Compared to the current market price of 0.009 AUD, Melbana Energy Ltd is Overvalued by 96%.

Back to Top