
Melbana Energy Ltd
ASX:MAY

Intrinsic Value
The intrinsic value of one
MAY
stock under the Base Case scenario is
0.001
AUD.
Compared to the current market price of 0.026 AUD,
Melbana Energy Ltd
is
Overvalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Melbana Energy Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Melbana Energy Ltd
Balance Sheet Decomposition
Melbana Energy Ltd
Current Assets | 30.5m |
Cash & Short-Term Investments | 9.7m |
Receivables | 20.7m |
Non-Current Assets | 51.6m |
PP&E | 51.5m |
Other Non-Current Assets | 144.8k |
Free Cash Flow Analysis
Melbana Energy Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Melbana Energy Ltd
Revenue
|
315.3k
AUD
|
Cost of Revenue
|
-1.6m
AUD
|
Gross Profit
|
-1.3m
AUD
|
Operating Expenses
|
-3.4m
AUD
|
Operating Income
|
-4.7m
AUD
|
Other Expenses
|
6.7m
AUD
|
Net Income
|
2m
AUD
|
MAY Profitability Score
Profitability Due Diligence
Melbana Energy Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Melbana Energy Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
MAY Solvency Score
Solvency Due Diligence
Melbana Energy Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Melbana Energy Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MAY Price Targets Summary
Melbana Energy Ltd
Dividends
Current shareholder yield for MAY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MAY
stock under the Base Case scenario is
0.001
AUD.
Compared to the current market price of 0.026 AUD,
Melbana Energy Ltd
is
Overvalued by 97%.