McPherson's Ltd
ASX:MCP

Watchlist Manager
McPherson's Ltd Logo
McPherson's Ltd
ASX:MCP
Watchlist
Price: 0.225 AUD Market Closed
Market Cap: 32.4m AUD

Intrinsic Value

The intrinsic value of one MCP stock under the Base Case scenario is 1.019 AUD. Compared to the current market price of 0.225 AUD, McPherson's Ltd is Undervalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MCP Intrinsic Value
1.019 AUD
Undervaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
McPherson's Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MCP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MCP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for McPherson's Ltd.

Explain Valuation
Compare MCP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MCP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
McPherson's Ltd

Current Assets 60.7m
Cash & Short-Term Investments 9.5m
Receivables 30.3m
Other Current Assets 20.9m
Non-Current Assets 56.6m
PP&E 8.9m
Intangibles 46.2m
Other Non-Current Assets 1.5m
Current Liabilities 37.8m
Accounts Payable 6m
Other Current Liabilities 31.8m
Non-Current Liabilities 6.4m
Long-Term Debt 3.2m
Other Non-Current Liabilities 3.2m
Efficiency

Free Cash Flow Analysis
McPherson's Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
McPherson's Ltd

Revenue
139m AUD
Cost of Revenue
-58.5m AUD
Gross Profit
80.5m AUD
Operating Expenses
-87.3m AUD
Operating Income
-6.9m AUD
Other Expenses
-8.1m AUD
Net Income
-15m AUD
Fundamental Scores

MCP Profitability Score
Profitability Due Diligence

McPherson's Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Operating Margin
32/100
Profitability
Score

McPherson's Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

MCP Solvency Score
Solvency Due Diligence

McPherson's Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

McPherson's Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MCP Price Targets Summary
McPherson's Ltd

There are no price targets for MCP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MCP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MCP stock?

The intrinsic value of one MCP stock under the Base Case scenario is 1.019 AUD.

Is MCP stock undervalued or overvalued?

Compared to the current market price of 0.225 AUD, McPherson's Ltd is Undervalued by 78%.

Back to Top