
McPherson's Ltd
ASX:MCP

Intrinsic Value
The intrinsic value of one
MCP
stock under the Base Case scenario is
0.54
AUD.
Compared to the current market price of 0.27 AUD,
McPherson's Ltd
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
McPherson's Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
McPherson's Ltd
Balance Sheet Decomposition
McPherson's Ltd
Current Assets | 59.9m |
Cash & Short-Term Investments | 11.7m |
Receivables | 24.2m |
Other Current Assets | 23.9m |
Non-Current Assets | 69.5m |
PP&E | 13.4m |
Intangibles | 54.7m |
Other Non-Current Assets | 1.5m |
Free Cash Flow Analysis
McPherson's Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
McPherson's Ltd
Revenue
|
112m
AUD
|
Cost of Revenue
|
-46.1m
AUD
|
Gross Profit
|
65.9m
AUD
|
Operating Expenses
|
-79.6m
AUD
|
Operating Income
|
-13.7m
AUD
|
Other Expenses
|
-4.8m
AUD
|
Net Income
|
-18.5m
AUD
|
MCP Profitability Score
Profitability Due Diligence
McPherson's Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
McPherson's Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
MCP Solvency Score
Solvency Due Diligence
McPherson's Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
McPherson's Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MCP Price Targets Summary
McPherson's Ltd
Dividends
Current shareholder yield for MCP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MCP
stock under the Base Case scenario is
0.54
AUD.
Compared to the current market price of 0.27 AUD,
McPherson's Ltd
is
Undervalued by 50%.