McPherson's Ltd
ASX:MCP

Watchlist Manager
McPherson's Ltd Logo
McPherson's Ltd
ASX:MCP
Watchlist
Price: 0.245 AUD 8.89% Market Closed
Market Cap: 35.3m AUD

Relative Value

The Relative Value of one MCP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.245 AUD, McPherson's Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.2
vs History
vs Industry
20
Median 3Y
-2.5
Median 5Y
-2.5
Industry
17.9
Forward
3.9
vs History
17
vs Industry
57
Median 3Y
6
Median 5Y
9.3
Industry
11.8
vs History
vs Industry
37
Median 3Y
-2.6
Median 5Y
7.3
Industry
15.5
vs History
92
vs Industry
80
Median 3Y
0.6
Median 5Y
0.7
Industry
1.6
vs History
98
vs Industry
83
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
Forward
0.1
vs History
98
vs Industry
87
Median 3Y
0.8
Median 5Y
1
Industry
3.9
vs History
vs Industry
27
Median 3Y
7.8
Median 5Y
8.7
Industry
10.6
Forward
1.5
vs History
vs Industry
34
Median 3Y
7.8
Median 5Y
8.7
Industry
13.7
Forward
2.1
vs History
30
vs Industry
60
Median 3Y
5.1
Median 5Y
10.3
Industry
12.6
vs History
vs Industry
41
Median 3Y
5.5
Median 5Y
9.8
Industry
15.6
vs History
96
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

MCP Competitors Multiples
McPherson's Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
McPherson's Ltd
ASX:MCP
35.3m AUD 0.3 -2.3 -4.2 -4.2
FR
L'Oreal SA
PAR:OR
197.3B EUR 4.5 32.2 18.7 22.8
UK
Unilever PLC
LSE:ULVR
119.9B GBP 2.3 23.8 202.4 235.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.3 49.2 35.7 39.5
UK
HALEON PLC
LSE:HLN
33.4B GBP 3 23.2 14 15.9
US
Estee Lauder Companies Inc
NYSE:EL
39.2B USD 2.7 -42.1 21.3 35.2
DE
Beiersdorf AG
XETRA:BEI
20.6B EUR 2.1 23.3 11.5 14.7
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.8 11.3 17.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.2 66.6 41.4 45.4
IN
Dabur India Ltd
NSE:DABUR
875.4B INR 6.8 48.4 36.3 44.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
AU
McPherson's Ltd
ASX:MCP
Average P/E: 36.3
Negative Multiple: -2.3
N/A N/A
FR
L'Oreal SA
PAR:OR
32.2
8%
4
UK
Unilever PLC
LSE:ULVR
23.8
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.2
8%
6.1
UK
HALEON PLC
LSE:HLN
23.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -42.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.3
8%
2.9
JP
Kao Corp
TSE:4452
23.8
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
66.6
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
48.4
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
McPherson's Ltd
ASX:MCP
Average EV/EBITDA: 43.6
Negative Multiple: -4.2
N/A N/A
FR
L'Oreal SA
PAR:OR
18.7
5%
3.7
UK
Unilever PLC
LSE:ULVR
202.4
2%
101.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.7
8%
4.5
UK
HALEON PLC
LSE:HLN
14
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.3
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.5
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.4
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
36.3
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
McPherson's Ltd
ASX:MCP
Average EV/EBIT: 52.3
Negative Multiple: -4.2
N/A N/A
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
235.1
2%
117.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.5
9%
4.4
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
35.2
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.7
-1%
N/A
JP
Kao Corp
TSE:4452
17.4
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45.4
13%
3.5
IN
Dabur India Ltd
NSE:DABUR
44.9
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A