McPherson's Ltd
ASX:MCP

Watchlist Manager
McPherson's Ltd Logo
McPherson's Ltd
ASX:MCP
Watchlist
Price: 0.27 AUD 2.86% Market Closed
Market Cap: 38.9m AUD

Relative Value

The Relative Value of one MCP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.27 AUD, McPherson's Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
1
Forward
0.2
vs History
vs Industry
20
Median 3Y
-2.5
Median 5Y
-2.5
Industry
17.3
Forward
5
vs History
84
vs Industry
57
Median 3Y
5.1
Median 5Y
9
Industry
11.9
vs History
vs Industry
37
Median 3Y
-2.6
Median 5Y
8.4
Industry
17
vs History
96
vs Industry
80
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
93
vs Industry
83
Median 3Y
0.4
Median 5Y
0.6
Industry
1.2
Forward
0.2
vs History
95
vs Industry
87
Median 3Y
0.8
Median 5Y
1
Industry
3.9
vs History
vs Industry
27
Median 3Y
9.3
Median 5Y
9.5
Industry
10.1
Forward
1.8
vs History
vs Industry
34
Median 3Y
9.3
Median 5Y
9.5
Industry
13
Forward
2.7
vs History
88
vs Industry
60
Median 3Y
5
Median 5Y
9.6
Industry
12.6
vs History
66
vs Industry
41
Median 3Y
8.6
Median 5Y
11.6
Industry
15.3
vs History
95
vs Industry
81
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

MCP Competitors Multiples
McPherson's Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
McPherson's Ltd
ASX:MCP
38.9m AUD 0.3 -2.1 -2.3 -2.3
FR
L'Oreal SA
PAR:OR
199.8B EUR 4.6 31.2 19.2 23.3
UK
Unilever PLC
LSE:ULVR
111.1B GBP 2.1 22.5 146 169
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.9T INR 9.4 55.6 39.1 43
UK
HALEON PLC
LSE:HLN
33.3B GBP 3 23.1 13.8 15.6
US
Estee Lauder Companies Inc
NYSE:EL
32.9B USD 2.2 -37.6 17.3 28.1
DE
Beiersdorf AG
XETRA:BEI
24.4B EUR 2.5 26.7 11.2 13.7
JP
Kao Corp
TSE:4452
3.1T JPY 1.8 26.8 12.2 19
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.1 70.9 42.8 46.4
IN
Dabur India Ltd
NSE:DABUR
940.8B INR 7.4 52.5 39.2 48.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
AU
McPherson's Ltd
ASX:MCP
Average P/E: 38.6
Negative Multiple: -2.1
N/A N/A
FR
L'Oreal SA
PAR:OR
31.2
9%
3.5
UK
Unilever PLC
LSE:ULVR
22.5
14%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
55.6
8%
6.9
UK
HALEON PLC
LSE:HLN
23.1
13%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -37.6
40%
N/A
DE
Beiersdorf AG
XETRA:BEI
26.7
12%
2.2
JP
Kao Corp
TSE:4452
26.8
10%
2.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
70.9
21%
3.4
IN
Dabur India Ltd
NSE:DABUR
52.5
13%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
McPherson's Ltd
ASX:MCP
Average EV/EBITDA: 37.9
Negative Multiple: -2.3
N/A N/A
FR
L'Oreal SA
PAR:OR
19.2
6%
3.2
UK
Unilever PLC
LSE:ULVR
146
3%
48.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.1
8%
4.9
UK
HALEON PLC
LSE:HLN
13.8
5%
2.8
US
Estee Lauder Companies Inc
NYSE:EL
17.3
3%
5.8
DE
Beiersdorf AG
XETRA:BEI
11.2
2%
5.6
JP
Kao Corp
TSE:4452
12.2
7%
1.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.8
14%
3.1
IN
Dabur India Ltd
NSE:DABUR
39.2
12%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
McPherson's Ltd
ASX:MCP
Average EV/EBIT: 45.2
Negative Multiple: -2.3
N/A N/A
FR
L'Oreal SA
PAR:OR
23.3
6%
3.9
UK
Unilever PLC
LSE:ULVR
169
3%
56.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
43
9%
4.8
UK
HALEON PLC
LSE:HLN
15.6
5%
3.1
US
Estee Lauder Companies Inc
NYSE:EL
28.1
4%
7
DE
Beiersdorf AG
XETRA:BEI
13.7
2%
6.8
JP
Kao Corp
TSE:4452
19
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
46.4
15%
3.1
IN
Dabur India Ltd
NSE:DABUR
48.5
14%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A