Medlab Clinical Ltd
ASX:MDC
Cash Flow Statement
Cash Flow Statement
Medlab Clinical Ltd
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Change in Working Capital |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
|
| Cash from Operating Activities |
(4)
N/A
|
(5)
-7%
|
(5)
-5%
|
(7)
-41%
|
(10)
-53%
|
(12)
-15%
|
(10)
+12%
|
(8)
+20%
|
(10)
-24%
|
(11)
-4%
|
(9)
+14%
|
(8)
+12%
|
(5)
+33%
|
(3)
+45%
|
(0)
+94%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
1
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+40%
|
(0)
-141%
|
(0)
-35%
|
(0)
-162%
|
(0)
-29%
|
(0)
+45%
|
(0)
+51%
|
(0)
+31%
|
2
N/A
|
2
+3%
|
0
-84%
|
1
+249%
|
1
-25%
|
0
-93%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
5
|
1
|
25
|
24
|
1
|
6
|
10
|
7
|
17
|
15
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Other |
(0)
|
0
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
5
N/A
|
1
-79%
|
24
+2 155%
|
22
-6%
|
2
-92%
|
6
+232%
|
8
+41%
|
6
-32%
|
15
+161%
|
13
-9%
|
(1)
N/A
|
(1)
+13%
|
(0)
+24%
|
(0)
+62%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
(4)
N/A
|
19
N/A
|
15
-19%
|
(9)
N/A
|
(6)
+28%
|
(2)
+63%
|
(3)
-18%
|
4
N/A
|
4
0%
|
(8)
N/A
|
(8)
-3%
|
(5)
+41%
|
(2)
+51%
|
(0)
+95%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(5)
-6%
|
(5)
-6%
|
(7)
-41%
|
(11)
-55%
|
(12)
-15%
|
(11)
+13%
|
(8)
+20%
|
(10)
-23%
|
(11)
-4%
|
(9)
+14%
|
(8)
+12%
|
(5)
+33%
|
(3)
+45%
|
(0)
+94%
|
|