First Time Loading...

Mcgrath Ltd
ASX:MEA

Watchlist Manager
Mcgrath Ltd Logo
Mcgrath Ltd
ASX:MEA
Watchlist
Price: 0.595 AUD -0.42% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

McGrath Ltd. engages in the provision of residential real estate services, which includes residential property sales, property management, mortgage broking, auction services, and real estate training. [ Read More ]

The intrinsic value of one MEA stock under the Base Case scenario is 0.928 AUD. Compared to the current market price of 0.595 AUD, Mcgrath Ltd is Undervalued by 36%.

Key Points:
MEA Intrinsic Value
Base Case
0.928 AUD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mcgrath Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MEA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mcgrath Ltd

Provide an overview of the primary business activities
of Mcgrath Ltd.

What unique competitive advantages
does Mcgrath Ltd hold over its rivals?

What risks and challenges
does Mcgrath Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mcgrath Ltd.

Provide P/S
for Mcgrath Ltd.

Provide P/E
for Mcgrath Ltd.

Provide P/OCF
for Mcgrath Ltd.

Provide P/FCFE
for Mcgrath Ltd.

Provide P/B
for Mcgrath Ltd.

Provide EV/S
for Mcgrath Ltd.

Provide EV/GP
for Mcgrath Ltd.

Provide EV/EBITDA
for Mcgrath Ltd.

Provide EV/EBIT
for Mcgrath Ltd.

Provide EV/OCF
for Mcgrath Ltd.

Provide EV/FCFF
for Mcgrath Ltd.

Provide EV/IC
for Mcgrath Ltd.

Show me price targets
for Mcgrath Ltd made by professional analysts.

What are the Revenue projections
for Mcgrath Ltd?

How accurate were the past Revenue estimates
for Mcgrath Ltd?

What are the Net Income projections
for Mcgrath Ltd?

How accurate were the past Net Income estimates
for Mcgrath Ltd?

What are the EPS projections
for Mcgrath Ltd?

How accurate were the past EPS estimates
for Mcgrath Ltd?

What are the EBIT projections
for Mcgrath Ltd?

How accurate were the past EBIT estimates
for Mcgrath Ltd?

Compare the revenue forecasts
for Mcgrath Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mcgrath Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mcgrath Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mcgrath Ltd compared to its peers.

Compare the P/E ratios
of Mcgrath Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mcgrath Ltd with its peers.

Analyze the financial leverage
of Mcgrath Ltd compared to its main competitors.

Show all profitability ratios
for Mcgrath Ltd.

Provide ROE
for Mcgrath Ltd.

Provide ROA
for Mcgrath Ltd.

Provide ROIC
for Mcgrath Ltd.

Provide ROCE
for Mcgrath Ltd.

Provide Gross Margin
for Mcgrath Ltd.

Provide Operating Margin
for Mcgrath Ltd.

Provide Net Margin
for Mcgrath Ltd.

Provide FCF Margin
for Mcgrath Ltd.

Show all solvency ratios
for Mcgrath Ltd.

Provide D/E Ratio
for Mcgrath Ltd.

Provide D/A Ratio
for Mcgrath Ltd.

Provide Interest Coverage Ratio
for Mcgrath Ltd.

Provide Altman Z-Score Ratio
for Mcgrath Ltd.

Provide Quick Ratio
for Mcgrath Ltd.

Provide Current Ratio
for Mcgrath Ltd.

Provide Cash Ratio
for Mcgrath Ltd.

What is the historical Revenue growth
over the last 5 years for Mcgrath Ltd?

What is the historical Net Income growth
over the last 5 years for Mcgrath Ltd?

What is the current Free Cash Flow
of Mcgrath Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mcgrath Ltd.

Financials

Balance Sheet Decomposition
Mcgrath Ltd

Current Assets 47.5m
Cash & Short-Term Investments 26.3m
Receivables 14.6m
Other Current Assets 6.6m
Non-Current Assets 38.3m
Long-Term Investments 16.3m
PP&E 14.6m
Intangibles 6m
Other Non-Current Assets 1.4m
Current Liabilities 19.9m
Accounts Payable 14.5m
Other Current Liabilities 5.3m
Non-Current Liabilities 12.2m
Long-Term Debt 9.7m
Other Non-Current Liabilities 2.5m
Efficiency

Earnings Waterfall
Mcgrath Ltd

Revenue
83.5m AUD
Cost of Revenue
-30.5m AUD
Gross Profit
53m AUD
Operating Expenses
-45.2m AUD
Operating Income
7.8m AUD
Other Expenses
4.1m AUD
Net Income
11.9m AUD

Free Cash Flow Analysis
Mcgrath Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MEA Profitability Score
Profitability Due Diligence

Mcgrath Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
60/100
Profitability
Score

Mcgrath Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

MEA Solvency Score
Solvency Due Diligence

Mcgrath Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

Mcgrath Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEA Price Targets Summary
Mcgrath Ltd

Wall Street analysts forecast MEA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MEA is 0.32 AUD .

Lowest
Price Target
Not Available
Average
Price Target
0.32 AUD
46% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MEA Price
Mcgrath Ltd

1M 1M
+1%
6M 6M
+55%
1Y 1Y
+63%
3Y 3Y
-3%
5Y 5Y
+169%
10Y 10Y
-62%
Annual Price Range
0.595
52w Low
0.345
52w High
0.6
Price Metrics
Average Annual Return 19.08%
Standard Deviation of Annual Returns 34%
Max Drawdown -57%
Shares Statistics
Market Capitalization 94.7m AUD
Shares Outstanding 159 178 000
Percentage of Shares Shorted
N/A

MEA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mcgrath Ltd Logo
Mcgrath Ltd

Country

Australia

Industry

Real Estate

Market Cap

94.7m AUD

Dividend Yield

5.04%

Description

McGrath Ltd. engages in the provision of residential real estate services, which includes residential property sales, property management, mortgage broking, auction services, and real estate training. The company is headquartered in Sydney, New South Wales and currently employs 283 full-time employees. The company went IPO on 2015-12-07. The firm is focused on providing a range of services, including residential property sales, property management, auction services, real estate training and mortgage broking. The firm operates through four segments: Company owned sales, Company owned property management, Franchise services and other services. The firm owned sales segment undertakes residential property sales on behalf of property vendors through company owned offices and agents. The firm owned property management segment directly manages residential properties on behalf of owner clients. Its Franchise services segment manages franchise offices that undertake both property sales and property management activities. Its other services segment include auction services, training and events, mortgage broking and other network services.

Contact

NEW SOUTH WALES
Sydney
55 Pyrmont Street
+61293863333.0
https://investor.mcgrath.com.au

IPO

2015-12-07

Employees

283

Officers

CEO, MD, Executive Director & Founder
Mr. John Damian McGrath
Chief Financial Officer
Mr. Howard Herman B.Comm, CA.
Head of Franchise Network
Mr. Christopher Mourd
Head of Company Owned Property Management
Katherine Caddy
Head of Company Owned Sales
Troy Malcolm
Communications Director
Terri Sissian
Show More
Head of People & Culture
Ms. Maria Lytsioulis
Head of Network Property Management
Mr. Michael Conolly
Chief Auctioneer
Mr. Scott Kennedy-Green
Head of Martech
Mr. Ryan Campbell
Show Less

See Also

Discover More
What is the Intrinsic Value of one MEA stock?

The intrinsic value of one MEA stock under the Base Case scenario is 0.928 AUD.

Is MEA stock undervalued or overvalued?

Compared to the current market price of 0.595 AUD, Mcgrath Ltd is Undervalued by 36%.