Mcgrath Ltd
ASX:MEA

Watchlist Manager
Mcgrath Ltd Logo
Mcgrath Ltd
ASX:MEA
Watchlist
Price: 0.595 AUD Market Closed
Market Cap: AU$94.7m

Relative Value

There is not enough data to reliably calculate the relative value of MEA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

MEA Competitors Multiples
Mcgrath Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mcgrath Ltd
ASX:MEA
94.7m AUD 1.1 8 10 10
US
CBRE Group Inc
NYSE:CBRE
49.9B USD 1.3 40.4 21.9 33.5
CN
Ke Holdings Inc
HKEX:2423
162.6B HKD 1.4 41.8 24.7 24.7
US
Jones Lang LaSalle Inc
NYSE:JLL
16.5B USD 0.7 26.1 14.3 17.9
US
Zillow Group Inc
NASDAQ:ZG
16.2B USD 6.5 -507.3 87.4 -168
US
Compass Inc
NYSE:COMP
7.3B USD 1.1 -131.2 101.5 -213.4
CA
FirstService Corp
TSX:FSV
10B CAD 1.3 52.2 11.1 16.8
CA
Colliers International Group Inc
TSX:CIGI
9.9B CAD 1.3 60.5 10 16.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
5.8B USD 1.2 -18.3 -37.2 -29.6
UK
Cushman & Wakefield PLC
NYSE:CWK
3.9B USD 0.4 16.8 10.3 12.7
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 29.8 12.4 22.4
P/E Multiple
Earnings Growth PEG
AU
Mcgrath Ltd
ASX:MEA
Average P/E: 34.4
8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
40.4
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
41.8
-12%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
26.1
26%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -507.3 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -131.2 N/A N/A
CA
FirstService Corp
TSX:FSV
52.2
33%
1.6
CA
Colliers International Group Inc
TSX:CIGI
60.5
39%
1.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -18.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16.8
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.8
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mcgrath Ltd
ASX:MEA
Average EV/EBITDA: 30.4
10
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
21.9
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
24.7
31%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
14.3
14%
1
US
Zillow Group Inc
NASDAQ:ZG
87.4
156%
0.6
US
C
Compass Inc
NYSE:COMP
101.5
N/A N/A
CA
FirstService Corp
TSX:FSV
11.1
10%
1.1
CA
Colliers International Group Inc
TSX:CIGI
10
16%
0.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -37.2 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.3
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.4
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mcgrath Ltd
ASX:MEA
Average EV/EBIT: 19.3
10
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
33.5
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
24.7
30%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
17.9
17%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -168 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -213.4 N/A N/A
CA
FirstService Corp
TSX:FSV
16.8
10%
1.7
CA
Colliers International Group Inc
TSX:CIGI
16.6
16%
1
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -29.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.7
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.4
41%
0.5