Intrinsic Value

The intrinsic value of Mayfield Childcare Ltd (MFD) under the Base Case is 0.08 AUD per share. Compared with the current market price of 0.13 AUD, the stock appears Overvalued by 35% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -23% last year to 2.1% by 2036. Revenue grows about 1% a year over the next five years, less than a third of its five-year pace of 20%. The forecast years subtract value, so the estimate rests entirely on the years after 2036.

Do our valuations actually work? See backtest results .

MFD Intrinsic Value
AU$0.08
Overvaluation 35%
Intrinsic Value
Price AU$0.13

MFD is more expensive than usual. It was this expensive or more expensive on just 15% of days in the past 5 years.

Monitor MFD
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value AU$0.07
Get notified when the price drops into your buy zone
Current Price AU$0.13
Intrinsic Value AU$0.08
Margin of Safety 20% AU$0.07
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to MFD

Fundamental Analysis

What Mayfield Childcare Does

Diversified Consumer Services Consumer Discretionary

Mayfield Childcare Ltd owns and runs early childhood education and care centres in Australia. It provides day care, preschool-style learning, meals, and supervised care for infants and young children. Parents and guardians are the main customers, and they pay fees for enrolment and daily care, often helped by government childcare subsidies.

Headquarters
Australia AU
IPO date
Nov 30, 2016
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Mayfield Childcare Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one MFD stock?

The intrinsic value for Mayfield Childcare Ltd (MFD) under the Base Case is 0.08 AUD.

Is MFD stock undervalued or overvalued?

Compared with the current market price of 0.13 AUD, the stock appears Overvalued by 35% .

Back to Top