Mayfield Childcare Ltd
ASX:MFD

Watchlist Manager
Mayfield Childcare Ltd Logo
Mayfield Childcare Ltd
ASX:MFD
Watchlist
Price: 0.49 AUD Market Closed
Market Cap: 37m AUD

Relative Value

The Relative Value of one MFD stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.49 AUD, Mayfield Childcare Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MFD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
78
Median 3Y
0.7
Median 5Y
1.1
Industry
1.2
vs History
vs Industry
3
Median 3Y
-1.2
Median 5Y
17.3
Industry
15.3
vs History
92
vs Industry
59
Median 3Y
4.4
Median 5Y
6.1
Industry
8.1
vs History
84
vs Industry
40
Median 3Y
7.7
Median 5Y
13.7
Industry
11.2
vs History
84
vs Industry
70
Median 3Y
0.8
Median 5Y
1.1
Industry
1.7
vs History
93
vs Industry
29
Median 3Y
2.5
Median 5Y
2.6
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.9
vs History
19
vs Industry
7
Median 3Y
39.8
Median 5Y
34
Industry
7.5
vs History
19
vs Industry
9
Median 3Y
39.8
Median 5Y
34
Industry
10.7
vs History
38
vs Industry
17
Median 3Y
17.4
Median 5Y
16.7
Industry
8.3
vs History
28
vs Industry
19
Median 3Y
18.6
Median 5Y
17.5
Industry
9.8
vs History
84
vs Industry
54
Median 3Y
0.9
Median 5Y
1
Industry
1.2

Multiples Across Competitors

MFD Competitors Multiples
Mayfield Childcare Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mayfield Childcare Ltd
ASX:MFD
37m AUD 0.4 -1.8 42.4 42.4
AU
Slater & Gordon Ltd
ASX:SGH
19.5B AUD 1.8 37.3 17.9 17.9
US
Service Corporation International
NYSE:SCI
11.1B USD 2.6 20.8 11.9 15.9
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.7B USD 1.3 10.5 5.2 10.8
US
H & R Block Inc
NYSE:HRB
5.5B USD 1.5 9 7.1 8.1
US
StubHub Holdings Inc
NYSE:STUB
4.3B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.2B USD 2.1 16.1 9.6 11.4
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.3B USD 2.4 31 22 28.6
IN
Urban Company Ltd
NSE:URBANCO
196.8B INR 17.2 82.1 -625 -275.6
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Mayfield Childcare Ltd
ASX:MFD
Average P/E: 140.1
Negative Multiple: -1.8
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
37.3
32%
1.2
US
Service Corporation International
NYSE:SCI
20.8
8%
2.6
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10.5
20%
0.5
US
H & R Block Inc
NYSE:HRB
9
12%
0.8
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Frontdoor Inc
NASDAQ:FTDR
16.1
11%
1.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
31
22%
1.4
IN
Urban Company Ltd
NSE:URBANCO
82.1
-18%
N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mayfield Childcare Ltd
ASX:MFD
Average EV/EBITDA: 93.7
42.4
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.9
22%
0.8
US
Service Corporation International
NYSE:SCI
11.9
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
7.1
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.6
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22
14%
1.6
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -625 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mayfield Childcare Ltd
ASX:MFD
Average EV/EBIT: 97.4
42.4
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.9
11%
1.6
US
Service Corporation International
NYSE:SCI
15.9
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.8
7%
1.5
US
H & R Block Inc
NYSE:HRB
8.1
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.4
10%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
28.6
14%
2
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -275.6 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A