Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Magellan Financial Group Ltd
ASX:MFG

Watchlist Manager
Magellan Financial Group Ltd Logo
Magellan Financial Group Ltd
ASX:MFG
Watchlist
Price: 9.39 AUD 2.96% Market Closed
Market Cap: AU$1.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-12%
5Y
-3%
10Y
+215%
Liabilities
+
3Y
-58%
5Y
+16%
10Y
+109%
Equity
+
3Y
-2%
5Y
-4%
10Y
+231%

Balance Sheet Decomposition
Magellan Financial Group Ltd

Balance Sheet
Magellan Financial Group Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2006 Jun-2007 Jun-2008 Jun-2009 Jun-2010 Jun-2011 Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023 Jun-2024 Jun-2025
Assets
Cash & Cash Equivalents
2
74
53
10
1
2
1
38
83
94
120
146
169
198
438
212
420
373
323
169
Cash
0
0
0
10
1
2
1
38
83
94
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
2
74
53
0
0
0
0
0
0
0
120
146
169
198
438
212
420
373
323
169
Total Receivables
0
2
2
2
4
9
11
37
25
56
55
73
112
127
136
118
66
58
59
47
Accounts Receivables
0
0
0
1
1
3
9
34
20
43
41
66
93
116
119
114
64
53
54
38
Other Receivables
0
2
2
2
3
5
3
3
5
14
15
7
19
12
17
5
2
5
4
8
Other Current Assets
22
1
3
33
29
28
31
15
1
1
2
3
3
3
3
4
3
4
4
3
Total Current Assets
24
77
58
46
33
38
43
90
109
151
178
222
284
329
577
334
490
436
385
219
PP&E Net
0
0
1
0
0
0
0
0
0
1
1
1
1
1
14
12
10
8
6
4
PP&E Gross
0
0
1
0
0
0
0
0
0
1
1
1
1
1
14
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
1
1
1
1
1
1
1
2
2
4
0
0
0
0
0
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
22
20
15
10
6
3
1
0
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
83
105
105
103
105
106
106
107
Note Receivable
0
0
4
4
5
6
5
3
2
6
7
8
9
8
14
21
32
26
23
18
Long-Term Investments
11
25
47
43
68
80
108
101
126
189
206
263
275
339
396
690
542
570
565
744
Other Long-Term Assets
1
3
9
10
7
5
0
0
0
0
0
0
1
0
2
46
57
50
3
3
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
83
105
105
103
105
106
106
107
Total Assets
36
N/A
105
+192%
119
+13%
102
-14%
113
+10%
129
+15%
156
+20%
193
+24%
237
+22%
347
+46%
392
+13%
494
+26%
675
+37%
800
+19%
1 124
+40%
1 216
+8%
1 241
+2%
1 199
-3%
1 089
-9%
1 094
+0%
Liabilities
Accounts Payable
0
0
1
0
0
0
0
1
1
2
5
4
5
9
10
10
13
10
9
11
Accrued Liabilities
0
4
0
0
1
2
4
7
9
10
14
17
17
20
26
28
33
38
33
32
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
3
3
3
3
Other Current Liabilities
1
1
15
0
0
2
5
27
11
18
9
8
30
24
20
169
152
173
9
28
Total Current Liabilities
1
5
16
1
1
3
9
35
22
31
28
28
52
53
59
210
201
223
54
73
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
12
10
8
5
2
Deferred Income Tax
0
0
0
0
0
0
0
6
8
11
7
16
0
9
1
0
0
0
8
12
Minority Interest
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
30
1
0
0
0
0
0
1
1
1
3
3
4
3
4
3
6
3
3
Total Liabilities
7
N/A
35
+425%
17
-52%
1
-96%
1
+86%
3
+162%
9
+153%
40
+370%
30
-25%
43
+43%
37
-14%
46
+25%
55
+18%
66
+22%
78
+18%
227
+191%
215
-5%
236
+10%
70
-71%
91
+30%
Equity
Common Stock
28
103
139
108
109
115
115
76
94
104
111
115
219
243
525
608
672
632
627
553
Retained Earnings
1
2
9
4
0
6
15
55
87
168
223
292
346
488
517
382
355
330
392
451
Unrealized Security Profit/Loss
0
1
13
2
3
6
17
21
26
32
21
41
55
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Other Equity
0
35
33
0
0
0
0
0
0
0
0
0
1
3
3
0
0
0
0
0
Total Equity
29
N/A
69
+138%
102
+47%
102
0%
111
+9%
126
+13%
147
+17%
153
+4%
207
+35%
303
+47%
355
+17%
448
+26%
620
+39%
734
+18%
1 046
+42%
989
-5%
1 027
+4%
963
-6%
1 020
+6%
1 003
-2%
Total Liabilities & Equity
36
N/A
105
+192%
119
+13%
102
-14%
113
+10%
129
+15%
156
+20%
193
+24%
237
+22%
347
+46%
392
+13%
494
+26%
675
+37%
800
+19%
1 124
+40%
1 216
+8%
1 241
+2%
1 199
-3%
1 089
-9%
1 094
+0%
Shares Outstanding
Common Shares Outstanding
81
107
145
141
147
152
153
153
159
160
162
172
176
177
182
184
185
181
181
172

See Also

Summary
MFG intrinsic value, competitors valuation, and company profile.
DCF Valuation
MFG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MFG stock valuation using valuation multiples.
Wall Street Estimates
MFG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MFG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.