First Time Loading...

Magellan Financial Group Ltd
ASX:MFG

Watchlist Manager
Magellan Financial Group Ltd Logo
Magellan Financial Group Ltd
ASX:MFG
Watchlist
Price: 8.69 AUD -5.13% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one MFG stock under the Base Case scenario is 6.08 AUD. Compared to the current market price of 8.69 AUD, Magellan Financial Group Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MFG Relative Value
Base Case
6.08 AUD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
39
Median 3Y
4.1
Median 5Y
7.5
Industry
3.1
Forward
5.3
vs History
69
vs Industry
51
Median 3Y
8.3
Median 5Y
16.7
Industry
14.5
Forward
9.8
vs History
38
vs Industry
16
Median 3Y
8.2
Median 5Y
16.4
Industry
10.3
vs History
34
vs Industry
20
Median 3Y
8.2
Median 5Y
16.5
Industry
13
vs History
73
vs Industry
31
Median 3Y
1.9
Median 5Y
5.4
Industry
1.2
vs History
65
vs Industry
54
Median 3Y
3.3
Median 5Y
7.2
Industry
4.8
Forward
4.2
vs History
66
vs Industry
60
Median 3Y
3.4
Median 5Y
7.4
Industry
7.2
vs History
76
vs Industry
60
Median 3Y
4.4
Median 5Y
8.6
Industry
13.9
Forward
6
vs History
76
vs Industry
57
Median 3Y
4.4
Median 5Y
8.6
Industry
14.2
Forward
5.9
vs History
52
vs Industry
23
Median 3Y
7
Median 5Y
15.1
Industry
12.2
vs History
52
vs Industry
23
Median 3Y
7
Median 5Y
15.1
Industry
12.9
vs History
73
vs Industry
21
Median 3Y
2.1
Median 5Y
5.3
Industry
0.9

Multiples Across Competitors

MFG Competitors Multiples
Magellan Financial Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Magellan Financial Group Ltd
ASX:MFG
1.6B AUD 3.9 7.8 4 4
US
Blackstone Inc
NYSE:BX
150.2B USD 14.5 69.8 30.3 30.5
US
BlackRock Inc
NYSE:BLK
113.3B USD 6.2 19.1 16 17
US
KKR & Co Inc
NYSE:KKR
84.6B USD 5.8 23 52.2 52.2
ZA
Ninety One Ltd
JSE:NY1
69.9B Zac 0 0 0 0
CA
Brookfield Corp
NYSE:BN
62.4B USD 0.7 64.7 7.6 10.8
LU
Reinet Investments SCA
JSE:RNI
60.8B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
42.9B USD 2.4 13.8 51.9 0
US
Ares Management Corp
NYSE:ARES
41.1B USD 11.3 90.7 47.8 59.8
US
Ameriprise Financial Inc
NYSE:AMP
41.1B USD 2.5 13.1 16.7 16.7
UK
3i Group PLC
LSE:III
28B GBP 5.9 6.2 6.4 6.4

See Also

Discover More