Magellan Financial Group Ltd
ASX:MFG

Watchlist Manager
Magellan Financial Group Ltd Logo
Magellan Financial Group Ltd
ASX:MFG
Watchlist
Price: 9.39 AUD 2.96% Market Closed
Market Cap: AU$1.6B

Relative Value

The Relative Value of one MFG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 9.39 AUD, Magellan Financial Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MFG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MFG Competitors Multiples
Magellan Financial Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Magellan Financial Group Ltd
ASX:MFG
1.6B AUD 5.1 9.8 7 7
US
BlackRock Inc
NYSE:BLK
169B USD 7 30.4 21 23.8
US
Blackstone Inc
NYSE:BX
162.1B USD 11.2 53.8 23.6 23.7
CA
Brookfield Corp
NYSE:BN
117.9B USD 1.6 103.3 11.8 17.7
ZA
Ninety One Ltd
JSE:NY1
93.7B ZAR 6 27 -36.3 -39.2
US
KKR & Co Inc
NYSE:KKR
92.2B USD 3.8 40.8 23.4 23.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.6B EUR 17.7 34.4 31.1 31.4
CA
Brookfield Asset Management Inc
NYSE:BAM
85.3B USD 17.8 34.5 31.2 31.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
116.8B CAD 17.8 34.5 31.2 31.5
US
Bank of New York Mellon Corp
NYSE:BK
82.3B USD 4.1 15.5 0 0
UK
3i Group PLC
LSE:III
34.1B GBP 5.2 5.5 5.6 5.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Magellan Financial Group Ltd
ASX:MFG
Average EV/EBITDA: 20.6
7
-9%
N/A
US
BlackRock Inc
NYSE:BLK
21
24%
0.9
US
Blackstone Inc
NYSE:BX
23.6
18%
1.3
CA
Brookfield Corp
NYSE:BN
11.8
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.3 N/A N/A
US
KKR & Co Inc
NYSE:KKR
23.4
38%
0.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
31.1
21%
1.5
CA
Brookfield Asset Management Inc
NYSE:BAM
31.2
21%
1.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.2
21%
1.5
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.6
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Magellan Financial Group Ltd
ASX:MFG
Average EV/EBIT: 21.7
7
-8%
N/A
US
BlackRock Inc
NYSE:BLK
23.8
17%
1.4
US
Blackstone Inc
NYSE:BX
23.7
8%
3
CA
Brookfield Corp
NYSE:BN
17.7
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.2 N/A N/A
US
KKR & Co Inc
NYSE:KKR
23.4
38%
0.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
31.4
20%
1.6
CA
Brookfield Asset Management Inc
NYSE:BAM
31.5
20%
1.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.5
20%
1.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.6
11%
0.5