Manhattan Corp Ltd
ASX:MHC
Cash Flow Statement
Cash Flow Statement
Manhattan Corp Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
1
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-3%
|
1
N/A
|
0
-14%
|
(1)
N/A
|
(1)
+36%
|
(1)
-112%
|
(2)
-11%
|
(1)
+39%
|
(0)
+64%
|
(1)
-53%
|
(1)
-54%
|
(0)
+70%
|
(0)
-18%
|
(0)
+43%
|
(0)
+12%
|
(0)
+8%
|
(0)
+4%
|
0
N/A
|
(1)
N/A
|
(1)
-45%
|
(0)
+67%
|
(0)
-22%
|
(1)
-32%
|
(1)
-7%
|
(0)
+14%
|
(0)
+13%
|
(0)
-7%
|
(1)
-48%
|
(1)
-33%
|
(1)
+24%
|
(1)
+15%
|
(1)
-52%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Other Items |
0
|
1
|
0
|
2
|
4
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+58%
|
(1)
-518%
|
(2)
-28%
|
0
N/A
|
0
+125%
|
1
+153%
|
1
+33%
|
(0)
N/A
|
(0)
-288%
|
0
N/A
|
0
+260%
|
(0)
N/A
|
(0)
-56%
|
(0)
-226%
|
(0)
-46%
|
(0)
+6%
|
(0)
+77%
|
(0)
-258%
|
(1)
-225%
|
(1)
+27%
|
(0)
+92%
|
(1)
-671%
|
(2)
-193%
|
(2)
-44%
|
(2)
+21%
|
(2)
+8%
|
(2)
+3%
|
(1)
+12%
|
(2)
-48%
|
(2)
+11%
|
(1)
+44%
|
(1)
+28%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
1
|
3
|
6
|
3
|
0
|
0
|
5
|
5
|
0
|
2
|
2
|
|
| Net Issuance of Debt |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1)
-12%
|
1
N/A
|
1
+7%
|
0
-87%
|
1
+235%
|
0
-21%
|
0
-89%
|
1
+1 900%
|
1
N/A
|
1
-45%
|
1
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
+12%
|
0
-14%
|
3
+2 070%
|
3
-4%
|
1
-69%
|
1
-1%
|
3
+272%
|
6
+86%
|
3
-54%
|
0
N/A
|
0
N/A
|
4
N/A
|
4
+0%
|
0
-100%
|
2
+23 124%
|
2
-1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
(3)
N/A
|
(2)
+7%
|
0
N/A
|
0
-88%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 250%
|
(0)
+93%
|
0
N/A
|
0
-77%
|
(0)
N/A
|
(0)
-321%
|
(0)
-26%
|
0
N/A
|
0
-72%
|
(0)
N/A
|
(0)
+84%
|
(0)
-137%
|
1
N/A
|
1
-11%
|
0
-52%
|
(0)
N/A
|
1
N/A
|
3
+178%
|
1
-83%
|
(2)
N/A
|
(2)
+1%
|
2
N/A
|
1
-41%
|
(2)
N/A
|
0
N/A
|
0
-72%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-9%
|
(1)
+39%
|
(3)
-158%
|
(5)
-36%
|
(2)
+48%
|
(2)
-6%
|
(2)
+3%
|
(2)
+20%
|
(1)
+42%
|
(1)
+17%
|
(1)
-14%
|
(0)
+54%
|
(1)
-14%
|
(0)
+18%
|
(1)
-26%
|
(1)
+6%
|
(0)
+59%
|
(0)
+29%
|
(2)
-974%
|
(2)
-8%
|
(0)
+78%
|
(1)
-133%
|
(2)
-124%
|
(3)
-35%
|
(2)
+19%
|
(2)
+9%
|
(2)
+1%
|
(2)
-3%
|
(3)
-43%
|
(2)
+16%
|
(2)
+36%
|
(2)
-1%
|
|