Manhattan Corp Ltd
ASX:MHC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Manhattan Corp Ltd
ASX:MHC
|
AU |
|
Flight Holdings Inc
TSE:3753
|
JP |
|
NPO Nauka PAO
MOEX:NAUK
|
RU |
Income Statement
Earnings Waterfall
Manhattan Corp Ltd
Income Statement
Manhattan Corp Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-19%
|
0
-65%
|
2
+2 767%
|
4
+117%
|
2
-45%
|
1
-58%
|
1
-1%
|
0
-42%
|
0
-2%
|
0
-96%
|
0
+50%
|
0
-68%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-80%
|
0
-40%
|
0
+1 000%
|
0
+64%
|
0
-48%
|
0
-57%
|
0
+8%
|
0
-15%
|
0
-64%
|
0
+50%
|
0
+817%
|
0
+380%
|
0
+69%
|
0
-15%
|
0
-39%
|
0
-11%
|
0
-19%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(3)
|
0
|
(3)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(4)
-308%
|
(4)
+12%
|
(2)
+55%
|
1
N/A
|
0
-80%
|
(0)
N/A
|
(0)
+35%
|
(0)
-53%
|
(0)
+45%
|
(0)
-74%
|
(0)
+4%
|
(0)
-8%
|
(0)
+36%
|
(0)
+27%
|
(0)
+3%
|
(3)
-1 174%
|
(3)
+1%
|
(4)
-29%
|
(1)
+83%
|
(1)
-134%
|
(0)
+72%
|
(1)
-33%
|
(1)
-15%
|
(1)
+1%
|
(1)
+9%
|
(0)
+9%
|
(1)
-19%
|
(1)
-24%
|
(1)
-24%
|
(1)
+5%
|
(1)
-4%
|
(1)
-2%
|
(2)
-120%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(1)
|
(1)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-38%
|
(5)
-17%
|
(3)
+42%
|
(2)
+22%
|
(4)
-64%
|
(2)
+52%
|
(1)
+30%
|
(1)
+17%
|
(5)
-361%
|
(5)
+7%
|
(1)
+87%
|
(1)
-21%
|
(1)
+20%
|
(1)
+10%
|
(0)
+33%
|
(3)
-701%
|
(3)
+1%
|
(4)
-29%
|
(4)
-4%
|
(1)
+62%
|
(1)
-2%
|
(1)
+64%
|
(1)
-14%
|
(1)
+1%
|
(1)
+9%
|
(1)
+2%
|
(1)
-11%
|
(1)
-27%
|
(2)
-108%
|
(2)
-4%
|
(1)
+45%
|
(1)
-2%
|
(6)
-565%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(5)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(5)
|
(4)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(6)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-38%
|
(5)
-6%
|
(3)
+46%
|
(1)
+57%
|
(2)
-82%
|
(1)
+38%
|
(1)
+28%
|
(1)
+20%
|
(5)
-574%
|
(4)
+10%
|
(0)
+91%
|
(1)
-46%
|
(0)
+16%
|
(0)
+17%
|
(0)
+36%
|
(3)
-977%
|
(3)
+1%
|
(4)
-29%
|
(4)
-4%
|
(1)
+62%
|
(1)
-2%
|
(1)
+64%
|
(1)
-14%
|
(1)
+1%
|
(1)
+9%
|
(1)
+2%
|
(1)
-11%
|
(1)
-27%
|
(2)
-108%
|
(2)
-4%
|
(1)
+45%
|
(1)
-2%
|
(6)
-565%
|
|
| EPS (Diluted) |
-1.36
N/A
|
-0.94
+31%
|
-0.95
-1%
|
-0.46
+52%
|
-0.2
+57%
|
-0.36
-80%
|
-0.22
+39%
|
-0.15
+32%
|
-0.12
+20%
|
-0.78
-550%
|
-0.69
+12%
|
-0.05
+93%
|
-0.08
-60%
|
-0.07
+12%
|
-0.05
+29%
|
-0.03
+40%
|
-0.34
-1 033%
|
-0.35
-3%
|
-0.42
-20%
|
-0.09
+79%
|
-0.03
+67%
|
-0.03
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
|