Mineral Resources Ltd
ASX:MIN

Watchlist Manager
Mineral Resources Ltd Logo
Mineral Resources Ltd
ASX:MIN
Watchlist
Price: 52.65 AUD 0.29% Market Closed
Market Cap: 10.4B AUD

Intrinsic Value

The intrinsic value of one MIN stock under the Base Case scenario is 62.22 AUD. Compared to the current market price of 52.65 AUD, Mineral Resources Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MIN Intrinsic Value
62.22 AUD
Undervaluation 15%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Mineral Resources Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MIN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MIN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mineral Resources Ltd.

Explain Valuation
Compare MIN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Mineral Resources’ significant exposure to volatile iron ore prices could hurt profitability if Chinese steel demand declines, as even short-term price shocks may pressure margins on existing operations and expansions.

The company’s ambitious expansion into lithium involves large upfront capital expenditures, which could weigh on returns if the battery metals market softens or if partnerships, such as those with Albemarle, encounter operational setbacks or disagreements.

Rising operating costs, including labor and fuel expenses in Western Australia, along with infrastructure constraints, threaten to erode cost advantages in contract mining and crush profitability in commodity-focused segments.

Bull Theses

Mineral Resources’ integrated mining services model creates a stable cash flow foundation, allowing the firm to leverage growth opportunities in iron ore and lithium without fully exposing itself to commodity price volatility.

The company’s strong presence in the rapidly growing lithium market positions it to capitalize on surging electric vehicle demand, bolstered by strategic joint ventures at assets like Wodgina and Mt Marion.

Management’s track record of disciplined capital allocation and operational efficiency could help Mineral Resources navigate cyclical swings in commodity markets, sustaining robust returns even amid volatility.

Show More Less
How do you feel about MIN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mineral Resources Ltd

Current Assets 1.9B
Cash & Short-Term Investments 443m
Receivables 841m
Other Current Assets 662m
Non-Current Assets 10B
Long-Term Investments 153m
PP&E 9B
Intangibles 2m
Other Non-Current Assets 870m
Current Liabilities 1.8B
Accounts Payable 1.2B
Accrued Liabilities 251m
Short-Term Debt 18m
Other Current Liabilities 344m
Non-Current Liabilities 6.9B
Long-Term Debt 5.4B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Mineral Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mineral Resources Ltd

Revenue
4.5B AUD
Cost of Revenue
-2.5B AUD
Gross Profit
1.9B AUD
Operating Expenses
-1.9B AUD
Operating Income
75m AUD
Other Expenses
-979m AUD
Net Income
-904m AUD
Fundamental Scores

MIN Profitability Score
Profitability Due Diligence

Mineral Resources Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Strong 3Y Average Gross Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
Positive 3Y Average ROIC
36/100
Profitability
Score

Mineral Resources Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

MIN Solvency Score
Solvency Due Diligence

Mineral Resources Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
26/100
Solvency
Score

Mineral Resources Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MIN Price Targets Summary
Mineral Resources Ltd

Wall Street analysts forecast MIN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MIN is 45.19 AUD with a low forecast of 17.47 AUD and a high forecast of 61.95 AUD.

Lowest
Price Target
17.47 AUD
67% Downside
Average
Price Target
45.19 AUD
14% Downside
Highest
Price Target
61.95 AUD
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MIN stock?

The intrinsic value of one MIN stock under the Base Case scenario is 62.22 AUD.

Is MIN stock undervalued or overvalued?

Compared to the current market price of 52.65 AUD, Mineral Resources Ltd is Undervalued by 15%.

Back to Top