Mineral Resources Ltd
ASX:MIN

Watchlist Manager
Mineral Resources Ltd Logo
Mineral Resources Ltd
ASX:MIN
Watchlist
Price: 50.15 AUD 4.61% Market Closed
Market Cap: 9.9B AUD

Relative Value

The Relative Value of one MIN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 50.15 AUD, Mineral Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
65
Median 3Y
2.3
Median 5Y
2.6
Industry
2
Forward
1.8
vs History
vs Industry
8
Median 3Y
28.1
Median 5Y
13.9
Industry
18.8
Forward
31.1
vs History
vs Industry
7
Median 3Y
8.4
Median 5Y
9.7
Industry
11.1
vs History
vs Industry
11
Median 3Y
10.3
Median 5Y
12.5
Industry
18.3
vs History
47
vs Industry
42
Median 3Y
3
Median 5Y
3
Industry
2.1
vs History
22
vs Industry
52
Median 3Y
3.1
Median 5Y
2.9
Industry
2.4
Forward
2.7
vs History
0
vs Industry
46
Median 3Y
5.6
Median 5Y
4.9
Industry
8.2
vs History
0
vs Industry
11
Median 3Y
16.8
Median 5Y
11.8
Industry
12.1
Forward
8.1
vs History
0
vs Industry
13
Median 3Y
16.8
Median 5Y
11.8
Industry
14.9
Forward
14.9
vs History
vs Industry
5
Median 3Y
10.3
Median 5Y
10.3
Industry
12.3
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-6.3
Industry
16.8
vs History
73
vs Industry
51
Median 3Y
1.8
Median 5Y
2.1
Industry
1.9

Multiples Across Competitors

MIN Competitors Multiples
Mineral Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mineral Resources Ltd
ASX:MIN
9.8B AUD 2.2 -10.9 197.8 197.8
AU
BHP Group Ltd
ASX:BHP
227.6B AUD 2.9 16.8 6.4 8.2
AU
Rio Tinto Ltd
ASX:RIO
224.8B AUD 2.8 14.5 7.7 11
UK
Rio Tinto PLC
LSE:RIO
89.4B GBP 2.2 11.6 120.3 172.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.3 18.6 8.4 9.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
45.3B GBP 0.3 -29.4 259 780.2
CN
CMOC Group Ltd
SSE:603993
394.1B CNY 1.9 20.2 12.5 12.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
51.1B USD 1.8 18.5 11.5 11.5
UK
Anglo American PLC
LSE:AAL
35.1B GBP 2.1 -10.9 129.5 229.8
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Mineral Resources Ltd
ASX:MIN
Average P/E: 20.7
Negative Multiple: -10.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
16.8
6%
2.8
AU
Rio Tinto Ltd
ASX:RIO
14.5
1%
14.5
UK
Rio Tinto PLC
LSE:RIO
11.6
1%
11.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.6
15%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.2
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.5
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mineral Resources Ltd
ASX:MIN
Average EV/EBITDA: 77.3
197.8
190%
1
AU
BHP Group Ltd
ASX:BHP
6.4
2%
3.2
AU
Rio Tinto Ltd
ASX:RIO
7.7
7%
1.1
UK
Rio Tinto PLC
LSE:RIO
120.3
8%
15
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.4
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
8%
2.5
CH
Glencore PLC
LSE:GLEN
259
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.5
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.5
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mineral Resources Ltd
ASX:MIN
Average EV/EBIT: 146.4
197.8
131%
1.5
AU
BHP Group Ltd
ASX:BHP
8.2
2%
4.1
AU
Rio Tinto Ltd
ASX:RIO
11
9%
1.2
UK
Rio Tinto PLC
LSE:RIO
172.9
8%
21.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.9
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
11%
2.7
CH
Glencore PLC
LSE:GLEN
780.2
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.5
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
18%
0.6
UK
Anglo American PLC
LSE:AAL
229.8
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A